{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Front Page","Page1","Page2","Page3","Page4","Tool Cost Breakdown","Database","Vorkalkulation"],"not_rendered":{"charts":2,"images":5,"macros":1,"external_links":0,"defined_names":9,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Front Page","index":0,"n_rows":51,"n_cols":13,"rows_kept":51,"cut":false,"hidden":false,"merged":[[47,2,47,3],[46,6,46,7],[47,6,47,7],[48,2,48,3],[48,6,48,7],[46,2,46,3],[17,6,17,7],[18,6,18,7],[22,9,24,9],[16,2,16,3],[17,2,17,3],[23,5,23,6],[24,5,24,6],[13,2,13,3],[14,6,14,7],[25,5,25,6],[29,5,29,6],[2,1,3,6],[22,5,22,6],[12,6,12,7],[11,6,11,7],[10,6,10,7],[9,6,9,7],[9,2,9,3],[10,2,10,3],[11,2,11,3],[12,2,12,3],[13,6,13,7],[16,6,16,7]]}
[]
[]
[null,{"$f":"Database!C2","v":"EK Supplier Quotation Part Cost Breakdown"}]
[]
[null,{"$f":"Database!C3","v":"Hauptblatt"},null,null,null,null,null,null,null,"ZF QM 42 1503"]
[null,null,null,null,null,null,null,null,{"$f":"Database!C4","v":"Sprache"}]
[null,null,null,null,null,null,null,"--->","Deutsch","<---"]
[null,{"$f":"Database!C5","v":"A. Lieferanten Informationen"}]
[]
[1,{"$f":"Database!C6","v":"EK Lieferantenname/ Nummer"},null,null,8,{"$f":"Database!C13","v":"RFQ Nr"},null,null,null,null,null,null,{"$f":"B5","v":"Hauptblatt"}]
[2,{"$f":"Database!C7","v":"Angebotsnummer des Lieferanten"},null,null,9,{"$f":"Database!C14","v":"RFQ Datum"}]
[3,{"$f":"Database!C8","v":"Angebots Datum"},null,null,10,{"$f":"Database!C15","v":"Zeichnungsnr./ Revision"}]
[4,{"$f":"Database!C9","v":"Projekt Code & Name"},null,null,11,{"$f":"Database!C16","v":"Produktionsstart"}]
[5,{"$f":"Database!C10","v":"Produkt"},null,null,"11a",{"$f":"Database!C278","v":"Geplantes PPAP Datum"},null,null,null,null,null,"*",{"$f":"Page1!B5","v":"Seite 1/ 4"}]
[null,null,null,null,12,{"$f":"Database!C17","v":"Höchstes Jahresvolumen"},null,null,null,null,null,null,{"$f":"Page1!B8","v":"1) Roh Material"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Page1!B41","v":"2) Zukaufteile & Fremdbearbeitung"}]
[6,{"$f":"Database!C11","v":"Währung des Angebots"},null,null,13,{"$f":"Database!C18","v":"Bearbeiter des CBD"}]
[7,{"$f":"Database!C12","v":"Herkunftsland"},null,null,14,{"$f":"Database!C19","v":"E-Mail"}]
[null,null,null,null,15,{"$f":"Database!C20","v":"Telefon"}]
[]
[null,{"$f":"Database!C21","v":"B. Cost Breakdown Zusammenfassung"},null,null,null,null,null,null,null,null,null,"*",{"$f":"Page2!B5","v":"Seite 2/ 4"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Page2!B8","v":"Fertigungskosten (Intern; Mitarbeiter, Maschine, Rüsten, Ausschuss) "}]
[1,{"$f":"Database!C22","v":"Rohstoffkosten"},{"$f":"Page1!L32","v":0},null,17,{"$f":"Database!C40","v":"Summe Herstellungskosten"},null,{"$f":"C28+C34+C42","v":0},null,{"$f":"Database!C277","v":"Werkzeug & Investitionskosten"}]
[2,{"$f":"Database!C23","v":"Ausschuss"},{"$f":"Page1!P33","v":0},{"$f":"IF(C24=0,\"\",C24/C23)","v":""},18,{"$f":"Database!C41","v":"Werkzeug & Investitionskosten pro Teil"},null,{"$f":"Page3!K33","v":0}]
["2a",{"$f":"Database!C24","v":"Ausschuss Wiederverkauf"},{"$f":"-SUM(Page1!N17:N31)","v":0},null,19,{"$f":"Database!C42","v":"Verpackungskosten"},null,{"$f":"Page4!K28","v":0}]
[3,{"$f":"Database!C25","v":"Gemeinkosten"},{"$f":"C23*D26","v":0},null,20,{"$f":"Database!C43","v":"EXW Stückpreis"},null,{"$f":"SUM(H23:H25)","v":0},null,{"$f":"IF(Page3!F32=0,\"NA\",Page3!F32)","v":"NA"},null,"*",{"$f":"Page3!B5","v":"Seite 3/ 4"}]
[4,{"$f":"Database!C26","v":"Gewinn"},{"$f":"C23*D27","v":0},null,21,{"$f":"Database!C44","v":"Frachtkosten"},null,{"$f":"Page4!K54","v":0},null,null,null,null,{"$f":"Page3!B8","v":"4) Werkzeug & Investitionskosten"}]
[5,{"$f":"Database!C27","v":"Summe Rohstoffkosten"},{"$f":"SUM(C23:C27)","v":0},{"$f":"IF(C28=0,\"\",C28/H23)","v":""},22,{"$f":"Database!C45","v":"DAP Stückpreis"},null,{"$f":"H26+H27","v":0}]
[null,null,null,null,23,{"$f":"Database!C46","v":"Zoll und Steuerkosten"},null,0]
[6,{"$f":"Database!C28","v":"Zukaufteile & Fremdbearbeitung"},{"$f":"Page1!L65","v":0},null,24,{"$f":"Database!C279","v":"DDP Stückpreis"},null,{"$f":"H29+H28","v":0},null,{"$f":"IF(H30=0,\"NA\",H30*100)","v":"NA"}]
[7,{"$f":"Database!C29","v":"Ausschuss"},{"$f":"Page1!P66","v":0},{"$f":"IF(C31=0,\"\",C31/C30)","v":""},null,null,null,null,null,{"$f":"IF(H30=0,\"NA\",H30*1000)","v":"NA"},null,"*",{"$f":"Page4!B5","v":"Seite 4/ 4"}]
["7a",{"$f":"Database!C30","v":"Ausschuss Wiederverkauf"},{"$f":"-SUM(Page1!N50:N64)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Page4!B8","v":"5) Verpackung"}]
[8,{"$f":"Database!C31","v":"Gemeinkosten"},{"$f":"'Front Page'!C30*'Front Page'!D33","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Page4!B34","v":"6) Fracht"}]
[9,{"$f":"Database!C32","v":"Summe Auslagerungkosten "},{"$f":"SUM(C30:C33)","v":0},{"$f":"IF(C34=0,\"\",C34/H23)","v":""},null,24,25,26,27,28]
[null,null,null,null,null,{"$f":"Database!C47","v":"Jahr"},{"$f":"Database!C48","v":"Kosten pro Stück"},{"$f":"Database!C49","v":"Jahresvolumen"},{"$f":"Database!C50","v":"Rabatte"},{"$f":"Database!C51","v":"Summe"}]
[10,{"$f":"Database!C33","v":"Prozesskosten"},{"$f":"Page2!K34+Page2!P34+Page2!W34","v":0},null,null,null,{"$f":"H30","v":0},null,null,{"$f":"IF(G36=\"\",\"\",G36*H36)","v":0}]
[11,{"$f":"Database!C34","v":"Löhne"},{"$f":"Page2!K34+Page2!U34","v":0},{"$f":"IF(C37=0,\"\",C37/C36)","v":""},null,{"$f":"IF(F36=\"\",\"\",F36+1)","v":""},{"$f":"IF(I37=\"\",\"\",(G36-G36*I37))","v":""},null,null,{"$f":"IF(G37=\"\",\"\",G37*H37)","v":""}]
[12,{"$f":"Database!C35","v":"Maschine"},{"$f":"Page2!P34+Page2!V34","v":0},{"$f":"IF(C38=0,\"\",C38/C36)","v":""},null,"",{"$f":"IF(I38=\"\",\"\",(G37-G37*I38))","v":""},null,null,""]
[13,{"$f":"Database!C36","v":"Ausschuss"},{"$f":"Page2!Z35","v":0},{"$f":"IF(C39=0,\"\",C39/C36)","v":""},null,"","",null,null,""]
[14,{"$f":"Database!C37","v":"Gemeinkosten"},{"$f":"'Front Page'!C36*'Front Page'!D40","v":0},null,null,"","",null,null,""]
[15,{"$f":"Database!C38","v":"Gewinn"},{"$f":"C36*D41","v":0},null,null,"",{"$f":"IF(I41=\"\",\"\",(G40-G40*I41))","v":""},null,null,{"$f":"IF(G41=\"\",\"\",G41*H41)","v":""}]
[16,{"$f":"Database!C39","v":"Summe Fertigungkosten"},{"$f":"SUM(C37:C41)","v":0},{"$f":"IF(C42=0,\"\",C42/H23)","v":""},null,"","",null,null,""]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(J36=\"\",\"\",SUM(J36:J42))","v":0}]
[]
[null,{"$f":"Database!C280","v":"C. Weitere Angebotsangaben (soweit nicht anders vereinbart)"}]
[]
[null,{"$f":"Database!C281","v":"Zahlungsbedingung"},null,null,null,{"$f":"Database!C283","v":"Lieferzeit Serien Teile"}]
[null,{"$f":"Database!C282","v":"Lieferbedingung"},null,null,null,{"$f":"Database!C284","v":"Mindest Bestellmenge"}]
[null,{"$f":"Database!C285","v":"LTA / Einsparung"},null,null,null,{"$f":"Database!C286","v":"Standard Liefermenge"}]
[]
[29,{"$f":"Database!C52","v":"Bemerkungen:"}]

{"sheet":"Page1","index":1,"n_rows":69,"n_cols":18,"rows_kept":69,"cut":false,"hidden":false,"merged":[[2,1,3,9],[9,17,14,17],[9,7,14,7],[9,8,14,8],[9,9,14,9],[9,10,14,10],[9,11,14,11],[9,4,14,4],[42,0,47,0],[42,1,47,1],[9,14,14,14],[9,15,14,15],[9,0,14,0],[9,1,14,1],[9,2,14,2],[9,3,14,3],[9,5,14,5],[9,6,14,6],[42,11,47,11],[42,14,47,14],[42,15,47,15],[41,4,41,5],[41,2,41,3],[42,17,47,17],[49,2,49,3],[42,2,47,3],[42,6,47,6],[42,7,47,7],[42,8,47,8],[42,9,47,9],[42,10,47,10],[49,4,49,5],[42,4,47,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[61,2,61,3],[62,2,62,3],[63,2,63,3],[60,2,60,3],[53,4,53,5],[59,4,59,5],[50,2,50,3],[51,2,51,3],[52,2,52,3],[53,2,53,3],[59,2,59,3],[50,4,50,5],[51,4,51,5],[52,4,52,5]]}
[]
[]
[null,{"$f":"Database!C53","v":"EK Supplier Quotation Part Cost Breakdown"}]
[]
[null,{"$f":"Database!C54","v":"Seite 1/ 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Front Page'!J5","v":"ZF QM 42 1503"}]
[]
[]
[null,{"$f":"Database!C55","v":"1) Roh Material"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C56","v":"Ausschuss"}]
[null,"a","b","c","d","e","f","g","h","i","j","k",null,null,"l","m",null,"n"]
["No",{"$f":"Database!C57","v":"Teilebezeichung/ Beschreibung"},{"$f":"Database!C58","v":"Material Lieferant"},{"$f":"Database!C59","v":"Rohmaterialsorte/ Beschreibung"},{"$f":"Database!C60","v":"Abmaße"},{"$f":"Database!C61","v":"Einsatzmenge"},{"$f":"Database!C62","v":"Auschusses Menge"},{"$f":"Database!C63","v":"Netto Menge"},{"$f":"Database!C64","v":"Maßeinheit"},{"$f":"Database!C65","v":"Rohmaterial Einheitpreis"},{"$f":"Database!C66","v":"Ausschusswert (Wiederverkauf) pro Mengeneinheit"},{"$f":"Database!C67","v":"Rohmaterialkosten"},null,null,{"$f":"Database!C68","v":"Ausschuss (Fertigung)"},{"$f":"Database!C69","v":"Ausschusskosten (pro Teile)"},null,{"$f":"Database!C70","v":"Summe Rohmaterialkosten"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(%)"]
[1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J17=\"\",\"\",J17*F17-K17*G17)","v":""},null,{"$f":"K17*H17/100*O17","v":0},null,{"$f":"IF(O17=\"\",\"\",O17*L17/100)","v":""},null,{"$f":"IF(L17=\"\",\"\",P17+L17-K17*H17/100*O17)","v":""}]
[2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J18=\"\",\"\",J18*F18-K18*G18)","v":""},null,{"$f":"K18*H18/100*O18","v":0},null,"",null,""]
[3,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[4,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[5,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[6,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[7,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[8,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[9,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[10,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[11,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[12,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[13,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[14,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[15,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[null,{"$f":"Database!C71","v":"Zwischensumme"},null,null,null,null,null,null,null,null,null,{"$f":"SUM(L17:L31)","v":0}]
[null,{"$f":"Database!C72","v":"Summe Ausschusskosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P17:P31)","v":0}]
[null,{"$f":"Database!C73","v":"Summe Rohmaterialkosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R17:R31)","v":0}]
[]
["o",{"$f":"Database!C74","v":"Bemerkungen:"}]
[]
[]
[]
[]
[null,{"$f":"Database!C75","v":"2) Zukaufteile & Fremdbearbeitung"},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C76","v":"Ausschuss"}]
[null,"a","b",null,"c",null,"d","e","f","g","h","i",null,null,"j","k",null,"l"]
["No",{"$f":"Database!C77","v":"Teilebezeichung/ Beschreibung"},{"$f":"Database!C78","v":"Lieferant"},null,{"$f":"Database!C79","v":"Typ/ Beschreibung"},null,{"$f":"Database!C80","v":"Herkunftsland"},{"$f":"Database!C81","v":"Menge pro Stück"},{"$f":"Database!C82","v":"Maßeinheit"},{"$f":"Database!C83","v":"Stück Preis"},{"$f":"Database!C84","v":"Ausschusswert (Wiederverkauf) pro Mengeneinheit"},{"$f":"Database!C85","v":"Materialkosten"},null,null,{"$f":"Database!C86","v":"Ausschuss (Fertigung)"},{"$f":"Database!C87","v":"Ausschusskosten (pro Teil)"},null,{"$f":"Database!C88","v":"Summe Kosten Zukaufteile"}]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(%)"]
[1,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J50=\"\",\"\",J50*H50)","v":""},null,{"$f":"K50*H50/100*O50","v":0},null,{"$f":"IF(O50=\"\",\"\",O50*L50/100)","v":""},null,{"$f":"IF(L50=\"\",\"\",((P50+L50)-(K50*H50*O50/100)))","v":""}]
[2,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J51=\"\",\"\",J51*H51)","v":""},null,{"$f":"K51*H51/100*O51","v":0},null,"",null,""]
[3,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[4,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[5,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[6,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[7,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[8,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[9,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[10,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[11,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[12,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[13,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[14,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[15,null,null,null,null,null,null,null,null,null,null,"",null,0,null,"",null,""]
[null,{"$f":"Database!C89","v":"Zwischensumme"},null,null,null,null,null,null,null,null,null,{"$f":"SUM(L50:L64)","v":0}]
[null,{"$f":"Database!C90","v":"Summe Ausschusskosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(P50:P64)","v":0}]
[null,{"$f":"Database!C91","v":"Summe Rohmaterialkosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(R50:R64)","v":0}]
[]
["m",{"$f":"Database!C92","v":"Bemerkungen:"}]

{"sheet":"Page2","index":2,"n_rows":38,"n_cols":28,"rows_kept":38,"cut":false,"hidden":false,"merged":[[11,20,16,20],[11,21,16,21],[11,9,16,9],[11,1,16,1],[11,2,16,2],[11,3,16,3],[11,4,16,4],[11,19,16,19],[11,12,16,12],[11,10,16,10],[11,13,16,13],[11,14,16,14],[2,1,3,18],[11,0,16,0],[11,15,16,15],[11,17,16,17],[11,18,16,18],[11,5,16,5],[11,7,16,7],[11,8,16,8],[11,25,16,25],[11,27,16,27],[11,22,16,22],[11,24,16,24],[4,25,4,27]]}
[]
[]
[null,{"$f":"Database!C93","v":"EK Supplier Quotation Part Cost Breakdown"}]
[]
[null,{"$f":"Database!C94","v":"Seite 2/ 4"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Front Page'!J5","v":"ZF QM 42 1503"}]
[]
[]
[null,{"$f":"Database!C95","v":"Fertigungskosten (Intern; Mitarbeiter, Maschine, Rüsten, Ausschuss) "}]
[null,null,null,null,null,null,null,"a",null,null,null,null,"b",null,null,null,null,"c",null,null,null,null,null,null,"d"]
[null,null,null,null,null,null,null,{"$f":"Database!C96","v":"Mitarbeiter"},null,null,null,null,{"$f":"Database!C97","v":"Maschinenkosten"},null,null,null,null,{"$f":"Database!C98","v":"Rüstkosten"},null,null,null,null,null,null,{"$f":"Database!C99","v":"Ausschuss"}]
[null,"e","f","g","h","i",null,"j","k","l","m",null,"n","o","p","q",null,"r","s","t",null,null,"u",null,"v","w",null,"x"]
["No",{"$f":"Database!C100","v":"Prozessbeschreibung"},{"$f":"Database!C101","v":"Mitarbeiteranzahl"},{"$f":"Database!C102","v":"Anzahl Schichten"},{"$f":"Database!C103","v":"Zykluszeit (Sekunde)"},{"$f":"Database!C104","v":"Stückzahl pro Zyklus"},null,{"$f":"Database!C105","v":"direkte Lohnkosten pro Stunde"},{"$f":"Database!C106","v":"Sozialgemeinkosten (% der direkter Lohnkosten)"},{"$f":"Database!C107","v":"Mitarbeiter Stundensatz"},{"$f":"Database!C108","v":"Lohnstückkosten (/Teil)"},null,{"$f":"Database!C109","v":"Maschinenbeschreibung"},{"$f":"Database!C110","v":"Maschine Größe"},{"$f":"Database!C111","v":"Maschinenstundensatz"},{"$f":"Database!C112","v":"Maschinekosten"},null,{"$f":"Database!C113","v":"Rüstzeit (min)"},{"$f":"Database!C114","v":"Anzahl Rüstvorgänge/ Monat"},{"$f":"Database!C115","v":"Losgröße"},"Labor Cost per part","Machine Cost per part",{"$f":"Database!C116","v":"Rüstkosten/ Teil"},null,{"$f":"Database!C117","v":"Ausschuss"},{"$f":"Database!C118","v":"Kosten für Ausschuss"},null,{"$f":"Database!C119","v":"Fertigungkosten pro Stück"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Description of Machine"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(%)"]
[1,null,null,null,null,null,null,null,null,{"$f":"IF(AND(H19=\"\",I19=\"\"),0,(H19*(1+I19)))","v":0},{"$f":"IF(J19=0,0,J19*C19/3600*E19/F19)","v":0},null,null,null,null,{"$f":"IF(OR(E19=\"\",O19= \"\"),0,(O19/60)*((E19/F19)/60))","v":0},null,null,null,null,{"$f":"IF(R19=\"\",\"\",((R19/60)/T19)*J19)","v":""},{"$f":"IF(R19=\"\",\"\",(((R19/60)*O19))/T19)","v":""},{"$f":"IF(OR(T19=\"\"),0,(R19/60)/T19*(J19+O19))","v":0},null,null,{"$f":"IF(K19=\"\",0,Y19*(K19+P19+W19)/100)","v":0},null,{"$f":"IF(K19=\"\",0,Z19+W19+P19+K19)","v":0}]
[{"$f":"A19+1","v":2},null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,{"$f":"IF(R20=\"\",\"\",((R20/60)/T20)*J20)","v":""},{"$f":"IF(R20=\"\",\"\",(((R20/60)*O20))/T20)","v":""},0,2,null,0,null,0]
[3,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[4,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[5,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[6,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[7,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[8,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[9,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[10,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[11,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[12,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[13,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[14,null,null,null,null,null,null,null,null,0,0,null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[15,null,null,null,null,null,null,null,null,{"$f":"IF(AND(H33=\"\",I33=\"\"),0,(H33*(1+I33)))","v":0},{"$f":"IF(J33=0,0,J33*C33/3600*E33/F33)","v":0},null,null,null,null,0,null,null,null,null,"","",0,null,null,0,null,0]
[null,{"$f":"Database!C120","v":"Zwischensumme"},null,null,null,null,null,null,null,null,{"$f":"SUM(K19:K33)","v":0},null,null,null,null,{"$f":"SUM(P19:P33)","v":0},null,null,null,null,{"$f":"SUM(U19:U33)","v":0},{"$f":"SUM(V19:V33)","v":0},{"$f":"SUM(W19:W33)","v":0}]
[null,{"$f":"Database!C121","v":"Summe Ausschusskosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z19:Z33)","v":0}]
[null,{"$f":"Database!C122","v":"Summe Fertigungskosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB19:AB33)","v":0}]
[]
["y",{"$f":"Database!C123","v":"Bemerkungen:"}]

{"sheet":"Page3","index":3,"n_rows":35,"n_cols":11,"rows_kept":35,"cut":false,"hidden":false,"merged":[[9,0,14,0],[9,1,14,1],[9,2,14,2],[9,3,14,3],[9,4,14,4],[2,1,3,10],[9,10,14,10],[9,6,14,6],[9,7,14,7],[9,8,14,8],[9,5,14,5],[4,9,4,10]]}
[]
[]
[null,{"$f":"Database!C124","v":"EK Supplier Quotation Part Cost Breakdown"}]
[]
[null,{"$f":"Database!C125","v":"Seite 3/ 4"},null,null,null,null,null,null,null,{"$f":"'Front Page'!J5","v":"ZF QM 42 1503"}]
[]
[]
[null,{"$f":"Database!C126","v":"4) Werkzeug & Investitionskosten"}]
[null,"a","b","c","d","e","f","g","h",null,"i"]
["No",{"$f":"Database!C127","v":"Teilebezeichnung/ Beschreibung"},{"$f":"Database!C128","v":"Werkzeug Beschreibung"},{"$f":"Database!C129","v":"Jahreskapazität"},{"$f":"Database!C130","v":"Werkzeugkapazität"},{"$f":"Database!C131","v":"Werkzeugkosten"},{"$f":"Database!C132","v":"Zinsen %"},{"$f":"Database!C133","v":" Finanzierungperiode"},{"$f":"Database!C134","v":"Abschreibungssatz"},null,{"$f":"Database!C135","v":"Kosten/ Stück"}]
[]
[]
[]
[]
[]
[]
[1,null,null,null,null,null,null,null,null,null,{"$f":"IF(I17<>\"\",((PMT(G17/12,H17,F17)*-1)*H17/I17),\"\")","v":""}]
[2,null,null,null,null,null,null,null,null,null,{"$f":"IF(I18<>\"\",((PMT(G18/12,H18,F18)*-1)*H18/I18),\"\")","v":""}]
[3,null,null,null,null,null,null,null,null,null,""]
[4,null,null,null,null,null,null,null,null,null,""]
[5,null,null,null,null,null,null,null,null,null,""]
[6,null,null,null,null,null,null,null,null,null,""]
[7,null,null,null,null,null,null,null,null,null,""]
[8,null,null,null,null,null,null,null,null,null,""]
[9,null,null,null,null,null,null,null,null,null,""]
[10,null,null,null,null,null,null,null,null,null,""]
[11,null,null,null,null,null,null,null,null,null,""]
[12,null,null,null,null,null,null,null,null,null,""]
[13,null,null,null,null,null,null,null,null,null,""]
[14,null,null,null,null,null,null,null,null,null,""]
[15,null,null,null,null,null,null,null,null,null,""]
[null,"Total Tooling Cost",null,null,null,{"$f":"SUM(F17:F31)","v":0}]
[null,{"$f":"Database!C137","v":"Investitionskosten/ Teil"},null,null,null,null,null,null,null,null,{"$f":"SUM(K17:K31)","v":0}]
[]
["k",{"$f":"Database!C138","v":"Bemerkungen:"}]

{"sheet":"Page4","index":4,"n_rows":56,"n_cols":11,"rows_kept":56,"cut":false,"hidden":false,"merged":[[35,6,40,6],[35,7,40,7],[35,8,40,8],[35,10,40,10],[35,1,40,1],[35,2,40,2],[35,3,40,3],[35,4,40,4],[35,5,40,5],[9,0,14,0],[9,1,14,1],[9,2,14,2],[9,3,14,3],[9,4,14,4],[2,1,3,10],[9,6,14,6],[9,7,14,7],[9,8,14,8],[9,10,14,10],[9,5,14,5],[4,8,4,10]]}
[]
[]
[null,{"$f":"Database!C139","v":"EK Supplier Quotation Part Cost Breakdown"}]
[]
[null,{"$f":"Database!C140","v":"Seite 4/ 4"},null,null,null,null,null,null,{"$f":"'Front Page'!J5","v":"ZF QM 42 1503"}]
[]
[]
[null,{"$f":"Database!C141","v":"5) Verpackung"}]
[null,"a","b","c","d","e","f","g","h",null,"i"]
["No",{"$f":"Database!C142","v":"Container Typ"},{"$f":"Database!C143","v":"Beschreibung"},{"$f":"Database!C144","v":"Verpackungseinheit"},{"$f":"Database!C145","v":"Containerzahl"},{"$f":"Database!C146","v":"Jahresstückzahl (Teile)"},{"$f":"Database!C147","v":"Containerkosten"},{"$f":"Database!C148","v":"Summe Verpackungkosten"},{"$f":"Database!C149","v":"Containerlebensdauer in Jahren"},null,{"$f":"Database!C150","v":"Summekosten pro Teil"}]
[]
[]
[]
[]
[]
[]
[1,null,null,null,null,null,null,{"$f":"IF(F17=\"\",\"\",G17*E17)","v":""},null,null,{"$f":"IF(I17=\"\",\"\",H17/I17/F17)","v":""}]
[{"$f":"A17+1","v":2},null,null,null,null,null,null,{"$f":"IF(F18=\"\",\"\",G18*E18)","v":""},null,null,{"$f":"IF(I18=\"\",\"\",H18/I18/F18)","v":""}]
[3,null,null,null,null,null,null,"",null,null,""]
[4,null,null,null,null,null,null,"",null,null,""]
[5,null,null,null,null,null,null,"",null,null,""]
[6,null,null,null,null,null,null,"",null,null,""]
[7,null,null,null,null,null,null,"",null,null,""]
[8,null,null,null,null,null,null,"",null,null,""]
[9,null,null,null,null,null,null,"",null,null,""]
[10,null,null,null,null,null,null,"",null,null,""]
[]
[null,{"$f":"Database!C151","v":"Verpackungkosten/ Teil"},null,null,null,null,null,null,null,null,{"$f":"SUM(K17:K26)","v":0}]
[]
["k",{"$f":"Database!C152","v":"Bemerkungen:"}]
[]
[]
[]
[null,{"$f":"Database!C153","v":"6) Fracht"}]
[null,"a","b","c","d","e","f","g","h",null,"i"]
[null,{"$f":"Database!C154","v":"Container Typ"},{"$f":"Database!C155","v":"Containerstückzahl/ LKW"},{"$f":"Database!C156","v":"Teilestückzahl/ Container"},{"$f":"Database!C157","v":"Gesamtgewicht"},{"$f":"Database!C158","v":"Entfernung zu EK"},{"$f":"Database!C159","v":"Volumen des Containers"},{"$f":"Database!C160","v":"Standartkosten/ km"},{"$f":"Database!C161","v":"Summe Kosten"},null,{"$f":"Database!C162","v":"Kosten/ Teil"}]
[]
[]
[]
[]
[]
[]
[1,null,null,null,null,null,null,null,{"$f":"IF(H43=\"\",\"\",H43*F43)","v":""},null,{"$f":"IF(I43=\"\",\"\",I43/(D43*C43))","v":""}]
[{"$f":"A43+1","v":2},null,null,null,null,null,null,null,{"$f":"IF(H44=\"\",\"\",H44*F44)","v":""},null,{"$f":"IF(I44=\"\",\"\",I44/(D44*C44))","v":""}]
[3,null,null,null,null,null,null,null,"",null,""]
[4,null,null,null,null,null,null,null,"",null,""]
[5,null,null,null,null,null,null,null,"",null,""]
[6,null,null,null,null,null,null,null,"",null,""]
[7,null,null,null,null,null,null,null,"",null,""]
[8,null,null,null,null,null,null,null,"",null,""]
[9,null,null,null,null,null,null,null,"",null,""]
[10,null,null,null,null,null,null,null,"",null,""]
[]
[null,{"$f":"Database!C163","v":"Transportkosten/ Teil"},null,null,null,null,null,null,null,null,{"$f":"SUM(K43:K52)","v":0}]
[]
["k",{"$f":"Database!C164","v":"Bemerkungen:"}]

{"sheet":"Tool Cost Breakdown","index":5,"n_rows":89,"n_cols":56,"rows_kept":89,"cut":false,"hidden":false,"merged":[[8,10,8,23],[8,36,8,50],[9,10,9,23],[9,36,9,50],[10,36,10,50],[3,48,3,52],[5,10,5,23],[5,36,5,50],[6,10,6,23],[6,36,6,50],[7,10,7,23],[7,36,7,50],[25,9,25,10],[25,24,25,25],[25,38,25,39],[26,9,26,10],[26,24,26,25],[26,38,26,39],[24,9,24,10],[24,24,24,25],[24,38,24,39],[36,49,36,50],[36,52,36,53],[27,9,27,10],[27,24,27,25],[27,38,27,39],[28,9,28,10],[28,24,28,25],[29,9,29,10],[29,32,29,44],[30,9,30,10],[36,46,36,47],[36,12,36,14],[36,26,36,28],[40,41,40,44],[42,24,42,25],[55,19,55,21],[55,22,55,24],[55,25,55,28],[55,32,55,41],[55,42,55,45],[55,46,55,48],[57,32,58,41],[57,42,58,45],[56,46,56,48],[56,49,56,50],[57,49,58,50],[59,46,59,48],[59,49,59,50],[60,19,60,20],[56,19,56,20],[56,22,56,23],[56,25,56,27],[56,32,56,41],[56,42,56,45],[60,22,60,23],[60,25,60,27],[60,32,60,41],[60,42,60,45],[62,46,62,48],[62,49,62,50],[61,19,61,20],[61,22,61,23],[61,25,61,27],[61,32,61,41],[61,42,61,45],[61,46,61,48],[55,49,55,51],[60,46,60,48],[60,49,60,50],[59,19,59,20],[59,22,59,23],[59,25,59,27],[59,32,59,41],[59,42,59,45],[57,51,58,51],[58,19,58,20],[58,22,58,23],[58,25,58,27],[57,46,58,48],[57,19,57,20],[57,22,57,23],[57,25,57,27],[64,32,64,41],[64,42,64,45],[64,46,64,48],[64,49,64,50],[63,19,63,20],[63,22,63,23],[63,25,63,27],[63,32,63,41],[63,42,63,45],[63,46,63,48],[61,49,61,50],[62,19,62,20],[62,22,62,23],[62,25,62,27],[62,32,62,41],[62,42,62,45],[65,49,65,50],[66,19,66,20],[66,22,66,23],[66,25,66,27],[66,32,66,41],[66,42,66,45],[66,46,66,48],[66,49,66,50],[65,19,65,20],[65,22,65,23],[65,25,65,27],[65,32,65,41],[65,42,65,45],[65,46,65,48],[63,49,63,50],[64,19,64,20],[64,22,64,23],[64,25,64,27],[67,49,67,50],[68,19,68,20],[68,22,68,23],[68,25,68,27],[68,32,68,41],[68,42,68,45],[68,46,68,48],[68,49,68,50],[67,19,67,20],[67,22,67,23],[67,25,67,27],[67,32,67,41],[67,42,67,45],[67,46,67,48],[69,49,69,50],[70,19,70,20],[70,22,70,23],[70,25,70,27],[70,32,70,41],[70,42,70,45],[70,46,70,48],[70,49,70,50],[69,19,69,20],[69,22,69,23],[69,25,69,27],[69,32,69,41],[69,42,69,45],[69,46,69,48],[71,49,71,50],[72,19,72,20],[72,22,72,23],[72,25,72,27],[72,32,72,41],[72,42,72,45],[72,46,72,48],[72,49,72,50],[71,19,71,20],[71,22,71,23],[71,25,71,27],[71,32,71,41],[71,42,71,45],[71,46,71,48],[73,49,73,50],[74,19,74,20],[74,22,74,23],[74,25,74,27],[74,32,74,41],[74,42,74,45],[74,46,74,48],[74,49,74,50],[73,19,73,20],[73,22,73,23],[73,25,73,27],[73,32,73,41],[73,42,73,45],[73,46,73,48],[75,49,75,50],[76,19,76,20],[76,22,76,23],[76,25,76,27],[76,32,77,41],[76,49,77,50],[75,19,75,20],[75,22,75,23],[75,25,75,27],[75,32,75,41],[75,42,75,45],[75,46,75,48],[79,32,79,44],[79,45,79,47],[79,49,79,50],[80,32,80,44],[80,45,80,47],[80,49,80,50],[76,51,77,51],[77,19,77,20],[77,22,77,23],[77,25,77,27],[78,19,78,20],[78,22,78,23],[78,25,78,27],[3,65,3,66],[3,60,3,63],[86,19,86,28],[86,35,86,41],[88,19,88,28],[88,35,88,41],[81,49,81,50],[82,5,82,18],[82,19,82,20],[82,22,82,23],[82,25,82,27],[82,32,83,36],[83,5,83,18],[83,19,83,20],[83,22,83,23],[83,25,83,27],[81,5,81,18],[81,19,81,20],[81,22,81,23],[81,25,81,27],[81,32,81,44],[81,45,81,47],[79,19,79,21],[79,25,79,27]]}
[null,null,{"$f":"Database!C165","v":"EK Supplier Quotation Tool Cost Breakdown"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ZF QM 42 1503"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"Database!C166","v":"Teil Nummer"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C171","v":"Datum"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Database!C167","v":"Teil Name"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C172","v":"Projekt Nummer"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Database!C168","v":"Werkzeug Nummer"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C173","v":"Daten Revision/ Version"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Database!C169","v":"Werkzeug Name"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C174","v":"Lieferant Nummer/ Name"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Database!C170","v":"Werkzeug Termin"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C175","v":"Bearbeiter"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C176","v":"Kontakt E-Mail"}]
[]
[null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,2]
[]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"Database!C177","v":"Prototyp"},null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C179","v":"Prototyp"},null,null,null,null,null,null,null,{"$f":"Database!C183","v":"Spritzen"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C187","v":"Formen"}]
[null,null,null,null,null,null,null,null,null,{"$f":"Database!C178","v":"Serien Fertigung"},null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C180","v":"Abkanten"},null,null,null,null,null,null,null,{"$f":"Database!C184","v":"Montage"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C188","v":"Lehre"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C181","v":"Gummi"},null,null,null,null,null,null,null,{"$f":"Database!C185","v":"Ausstanzug"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C189","v":"Stanzen"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C182","v":"Folgeverbund"},null,null,null,null,null,null,null,{"$f":"Database!C186","v":"Ziehwerkzeug"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C190","v":"Lochen"}]
[]
[]
[null,null,3,null,null,null,null,null,null,null,null,null,null,null,null,4]
[]
[]
[null,null,null,null,null,null,null,{"$f":"Database!C191","v":"Kalk. Zykluszeit"},null,null,null,"min",null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C198","v":"Kaltkanal, Stk."},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C203","v":"Standartschieber, Stk."}]
[null,null,null,null,null,null,null,{"$f":"Database!C192","v":"MaschinenGröße"},null,null,null,"kN",null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C199","v":"Heizungdüse"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C204","v":"Innereschieber, Stk."}]
[null,null,null,null,null,null,null,{"$f":"Database!C193","v":"Werkzeugleben"},null,null,null,"h",null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C200","v":"Heißkanal"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C205","v":"Hydraulikschieber, Stk."}]
[null,null,null,null,null,null,null,{"$f":"Database!C194","v":"Standzeit"},null,null,null,"mm",null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C201","v":"Stk. Heizungdüse"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C206","v":"Andere, Stk."}]
[null,null,null,null,null,null,null,{"$f":"Database!C195","v":"Werkzeugbreite"},null,null,null,"mm",null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C202","v":"Lunker, Stk."}]
[null,null,null,null,null,null,null,{"$f":"Database!C196","v":"Werkzeughöhe"},null,null,null,"mm"]
[null,null,null,null,null,null,null,{"$f":"Database!C197","v":"Werkzeuggewicht"},null,null,null,"kg"]
[]
[]
[null,null,5]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C207","v":"Menge pro Stück"},null,null,null,"g",null,null,null,null,null,null,null,null,null,{"$f":"Database!C208","v":"Material Dicke"},null,null,null,"mm",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C209","v":"Material Abmessung"},null,null,null,"x",null,null,"y",null,null,"z"]
[]
[]
[null,null,6]
[]
[]
[null,null,null,null,null,{"$f":"Database!C210","v":"Werkzeug Material"},null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C211","v":"Holz"},null,null,null,{"$f":"Database!C212","v":"Aluminium"},null,null,null,{"$f":"Database!C213","v":"Stahl"},null,null,null,{"$f":"Database!C214","v":"Kunststoff"},null,null,null,null,null,null,{"$f":"Database!C215","v":"Andere"}]
[]
[]
[]
[]
[null,null,{"$f":"Database!C216","v":"Spezial-Werkzeug Besonderheiten"}]
[]
[]
[]
[]
[null,null,7,{"$f":"Database!C217","v":"Werkzeugkosten"}]
[]
[]
[null,null,null,null,null,{"$f":"Database!C218","v":"Fertigung"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C219","v":"Zeit"},null,null,{"$f":"Database!C220","v":"Kosten/ h"},null,null,{"$f":"Database!C221","v":"Zwischensumme"},null,null,null,null,null,null,{"$f":"Database!C247","v":"Zukaufteile"},null,null,null,null,null,null,null,null,null,{"$f":"Database!C248","v":"Material"},null,null,null,{"$f":"Database!C249","v":"Stück"},null,null,{"$f":"Database!C250","v":"Kosten"}]
[null,null,null,null,null,{"$f":"Database!C222","v":"Simulation"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",{"$f":"T57*W57","v":0},null,null,"€",null,null,null,{"$f":"Database!C251","v":"MusterWerkzeug"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C223","v":"Werkzeug Design / CAD"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",{"$f":"T58*W58","v":0},null,null,"€",null,null,null,{"$f":"Database!C252","v":"Kalt/Heiskanal + Kanal/Düse"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C224","v":"NC / CNC Programmieren"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C225","v":"Maschine Rüstkosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C253","v":"Schneidplatte / Lunker"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C226","v":"Abfräsen NC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C254","v":"Ejektor"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C227","v":"Abfräsen CNC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C255","v":"Temp. Sensor"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C228","v":"Spanabhebende Fertigung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C256","v":"Einsatz"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C229","v":"Drillen"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C257","v":"Matrize (Werkzeug)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C230","v":"Drahterodieren"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C258","v":"Grundplatte (Ejektor)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C231","v":"Temperaturbehandlung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C259","v":"Elektrode"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C232","v":"Durchbiegen"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C260","v":"Rahmen / Gestell"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C233","v":"Ausstanzung "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C261","v":"Werkzeug Oberteil"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C234","v":"Schweißung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C262","v":"Werkzeug Unterteil"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C235","v":"Polieren"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C263","v":"Führungsleisten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C236","v":"Schleifen"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C264","v":"Hydrauliksystem"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C237","v":"Oberflächenbeschichtung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C265","v":"Schieber"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C238","v":"Anzeigegerät"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C266","v":"Werkzeugkern"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C239","v":"Montage"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C267","v":"Werkzeug / Druckbolzen"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C240","v":"Anderer Maschine (überschreiben)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C268","v":"Andere 1 (überschreiben)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C269","v":"Andere 2 (überschreiben)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C241","v":"Andere Fertigung (überschreiben)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€",null,null,null,{"$f":"Database!C270","v":"Summe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AX57:AY76)","v":0},null,"€"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C242","v":"Optimierung"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",0,null,null,"€"]
[null,null,null,null,null,{"$f":"Database!C243","v":"Summe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z57:AB79)","v":0},null,null,"€",null,null,null,{"$f":"Database!C271","v":"Lieferung zum Kunden"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT80","v":0},null,"€"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C272","v":"Gewinn"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",{"$f":"AT81*(Z80)/100","v":0},null,"€"]
[null,null,null,null,null,{"$f":"Database!C244","v":"Maschine Rüstkosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",{"$f":"T82*W82","v":0},null,null,"€",null,null,null,{"$f":"Database!C273","v":"Material Gemeinkosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"%",{"$f":"AT82*(AX77)/100","v":0},null,"€"]
[null,null,null,null,null,{"$f":"Database!C245","v":"Werkzeugtest"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",{"$f":"T83*W83","v":0},null,null,"€",null,null,null,{"$f":"Database!C274","v":"Grund"}]
[null,null,null,null,null,{"$f":"Database!C246","v":"Musterprüfung "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"h",null,null,"€/h",{"$f":"T84*W84","v":0},null,null,"€"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C275","v":"Summe Fertigungkosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Z80+AX77)","v":0},null,null,null,null,null,null,"€"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Database!C276","v":"Total Werkzeugekosten"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Z84+Z82+Z83+AX80+AX81+AX82+AJ87","v":0},null,null,null,null,null,null,"€"]

{"sheet":"Database","index":6,"n_rows":287,"n_cols":9,"rows_kept":287,"cut":false,"hidden":true,"merged":[]}
[null,"Number","Aktive","English","Deutsch","Türkce","Currency",null,"Tooling & Investment Costs"]
[null,1,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D2,IF('Front Page'!$I$7=Database!$E$1,Database!E2,Database!F2))","v":"EK Supplier Quotation Part Cost Breakdown"},"EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown","AUD",null,"Werkzeug & Investitionskosten"]
[null,2,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D3,IF('Front Page'!$I$7=Database!$E$1,Database!E3,Database!F3))","v":"Hauptblatt"},"Front Page","Hauptblatt","Ön Sayfa","BRL",null,"Kalip & Yatirim Maliyetleri"]
[null,3,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D4,IF('Front Page'!$I$7=Database!$E$1,Database!E4,Database!F4))","v":"Sprache"},"Form Language","Sprache","Form Dili","CAD"]
["A",4,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D5,IF('Front Page'!$I$7=Database!$E$1,Database!E5,Database!F5))","v":"A. Lieferanten Informationen"},"A. Supplier Information","A. Lieferanten Informationen","A. Tedarikci Bilgisi","CHF"]
["A1",5,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D6,IF('Front Page'!$I$7=Database!$E$1,Database!E6,Database!F6))","v":"EK Lieferantenname/ Nummer"},"EK Supplier Name/ No.","EK Lieferantenname/ Nummer","EK Tedarikci Adi/ Numarasi","CNY"]
["A2",6,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D7,IF('Front Page'!$I$7=Database!$E$1,Database!E7,Database!F7))","v":"Angebotsnummer des Lieferanten"},"Supplier Quotation No.","Angebotsnummer des Lieferanten","Tedarikci Teklif Numarasi","CZK"]
["A3",7,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D8,IF('Front Page'!$I$7=Database!$E$1,Database!E8,Database!F8))","v":"Angebots Datum"},"Quotation Date","Angebots Datum","Teklif Tarihi","DKK"]
["A4",8,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D9,IF('Front Page'!$I$7=Database!$E$1,Database!E9,Database!F9))","v":"Projekt Code & Name"},"Project Code & Name","Projekt Code & Name","Proje Kodu & Adi","EUR"]
["A5",9,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D10,IF('Front Page'!$I$7=Database!$E$1,Database!E10,Database!F10))","v":"Produkt"},"Product","Produkt","Ürün","GBP"]
["A6",10,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D11,IF('Front Page'!$I$7=Database!$E$1,Database!E11,Database!F11))","v":"Währung des Angebots"},"Currency of the Quotation","Währung des Angebots","Teklif Kuru","HKD"]
["A7",11,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D12,IF('Front Page'!$I$7=Database!$E$1,Database!E12,Database!F12))","v":"Herkunftsland"},"Country of Origin","Herkunftsland","Mensei","HUF"]
["A8",12,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D13,IF('Front Page'!$I$7=Database!$E$1,Database!E13,Database!F13))","v":"RFQ Nr"},"RFQ No","RFQ Nr","Teklif Istek Numarasi","INR"]
["A9",13,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D14,IF('Front Page'!$I$7=Database!$E$1,Database!E14,Database!F14))","v":"RFQ Datum"},"RFQ Date","RFQ Datum","Teklif Istek tarihi","JPY"]
["A10",14,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D15,IF('Front Page'!$I$7=Database!$E$1,Database!E15,Database!F15))","v":"Zeichnungsnr./ Revision"},"Drawing No./ Revision","Zeichnungsnr./ Revision","Resim Numarasi/ Revizyonu","KRW"]
["A11",15,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D16,IF('Front Page'!$I$7=Database!$E$1,Database!E16,Database!F16))","v":"Produktionsstart"},"Date of SOP","Produktionsstart","Seri Üretim Baslangic Tarihi","MXN"]
["A12",16,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D17,IF('Front Page'!$I$7=Database!$E$1,Database!E17,Database!F17))","v":"Höchstes Jahresvolumen"},"Peak Annual Volume","Höchstes Jahresvolumen","Max. Yillik Adet","NOK"]
["A13",17,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D18,IF('Front Page'!$I$7=Database!$E$1,Database!E18,Database!F18))","v":"Bearbeiter des CBD"},"Prepared By","Bearbeiter des CBD","Hazirlayan","PLN"]
["A14",18,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D19,IF('Front Page'!$I$7=Database!$E$1,Database!E19,Database!F19))","v":"E-Mail"},"E-Mail","E-Mail","E-Posta","RON"]
["A15",19,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D20,IF('Front Page'!$I$7=Database!$E$1,Database!E20,Database!F20))","v":"Telefon"},"Telephone","Telefon","Telefon","SEK"]
[null,20,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D21,IF('Front Page'!$I$7=Database!$E$1,Database!E21,Database!F21))","v":"B. Cost Breakdown Zusammenfassung"},"B. Cost Breakdown Summary","B. Cost Breakdown Zusammenfassung","B. Maliyet Analiz Özeti","SGD"]
["B1",21,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D22,IF('Front Page'!$I$7=Database!$E$1,Database!E22,Database!F22))","v":"Rohstoffkosten"},"Raw Material Costs","Rohstoffkosten","Hammadde Maliyetleri","TRY"]
["B2",22,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D23,IF('Front Page'!$I$7=Database!$E$1,Database!E23,Database!F23))","v":"Ausschuss"},"Scrap","Ausschuss","Hurda","USD"]
["B2a",null,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D24,IF('Front Page'!$I$7=Database!$E$1,Database!E24,Database!F24))","v":"Ausschuss Wiederverkauf"},"Scrap Resale","Ausschuss Wiederverkauf","Hurda Satis","ZAR"]
["B3",23,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D25,IF('Front Page'!$I$7=Database!$E$1,Database!E25,Database!F25))","v":"Gemeinkosten"},"Overhead","Gemeinkosten","Genel Giderler"]
["B4",24,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D26,IF('Front Page'!$I$7=Database!$E$1,Database!E26,Database!F26))","v":"Gewinn"},"Profit","Gewinn","Kâr"]
["B5",25,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D27,IF('Front Page'!$I$7=Database!$E$1,Database!E27,Database!F27))","v":"Summe Rohstoffkosten"},"Total Raw Material Costs","Summe Rohstoffkosten","Toplam Hammadde Maliyetleri"]
["B6",26,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D28,IF('Front Page'!$I$7=Database!$E$1,Database!E28,Database!F28))","v":"Zukaufteile & Fremdbearbeitung"},"Purchased Parts & External Processing","Zukaufteile & Fremdbearbeitung","Satin Alinan Parcalar ve Dis proses"]
["B7",27,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D29,IF('Front Page'!$I$7=Database!$E$1,Database!E29,Database!F29))","v":"Ausschuss"},"Scrap","Ausschuss","Hurda"]
["B7a",null,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D30,IF('Front Page'!$I$7=Database!$E$1,Database!E30,Database!F30))","v":"Ausschuss Wiederverkauf"},"Scrap Resale","Ausschuss Wiederverkauf","Hurda Satis"]
["B8",28,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D31,IF('Front Page'!$I$7=Database!$E$1,Database!E31,Database!F31))","v":"Gemeinkosten"},"Overhead","Gemeinkosten","Genel Gider"]
["B9",29,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D32,IF('Front Page'!$I$7=Database!$E$1,Database!E32,Database!F32))","v":"Summe Auslagerungkosten "},"Total Outsourcing Costs","Summe Auslagerungkosten ","Toplam Disaridan Alim Maliyetleri"]
["B10",30,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D33,IF('Front Page'!$I$7=Database!$E$1,Database!E33,Database!F33))","v":"Prozesskosten"},"Process Costs","Prozesskosten","Proses"]
["B11",31,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D34,IF('Front Page'!$I$7=Database!$E$1,Database!E34,Database!F34))","v":"Löhne"},"Labor","Löhne","Iscilik"]
["B12",32,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D35,IF('Front Page'!$I$7=Database!$E$1,Database!E35,Database!F35))","v":"Maschine"},"Machine","Maschine","Makine"]
["B13",33,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D36,IF('Front Page'!$I$7=Database!$E$1,Database!E36,Database!F36))","v":"Ausschuss"},"Scrap","Ausschuss","Hurda"]
["B14",34,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D37,IF('Front Page'!$I$7=Database!$E$1,Database!E37,Database!F37))","v":"Gemeinkosten"},"Overhead","Gemeinkosten","Genel Giderler"]
["B15",35,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D38,IF('Front Page'!$I$7=Database!$E$1,Database!E38,Database!F38))","v":"Gewinn"},"Profit","Gewinn","Kâr"]
["B16",36,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D39,IF('Front Page'!$I$7=Database!$E$1,Database!E39,Database!F39))","v":"Summe Fertigungkosten"},"Total Process Costs","Summe Fertigungkosten","Proses Maliyetleri Toplami"]
["B17",37,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D40,IF('Front Page'!$I$7=Database!$E$1,Database!E40,Database!F40))","v":"Summe Herstellungskosten"},"Total Manufacturing Costs","Summe Herstellungskosten","Üretim Maliyetleri Toplami"]
["B18",38,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D41,IF('Front Page'!$I$7=Database!$E$1,Database!E41,Database!F41))","v":"Werkzeug & Investitionskosten pro Teil"},"Tooling & Investment Costs per Piece","Werkzeug & Investitionskosten pro Teil","Kalip & Yatirim Maliyetleri/ Parca"]
["B19",39,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D42,IF('Front Page'!$I$7=Database!$E$1,Database!E42,Database!F42))","v":"Verpackungskosten"},"Packaging Costs","Verpackungskosten","Paketleme Maliyetleri"]
["B20",40,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D43,IF('Front Page'!$I$7=Database!$E$1,Database!E43,Database!F43))","v":"EXW Stückpreis"},"EXW Piece Price","EXW Stückpreis","EXW Birim Fiyati"]
["B21",41,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D44,IF('Front Page'!$I$7=Database!$E$1,Database!E44,Database!F44))","v":"Frachtkosten"},"Freight Costs","Frachtkosten","Tasima Maliyetleri"]
["B22",42,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D45,IF('Front Page'!$I$7=Database!$E$1,Database!E45,Database!F45))","v":"DAP Stückpreis"},"DAP Piece Price","DAP Stückpreis","DAP Birim Fiyati"]
["B23",43,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D46,IF('Front Page'!$I$7=Database!$E$1,Database!E46,Database!F46))","v":"Zoll und Steuerkosten"},"Duty and VAT Costs","Zoll und Steuerkosten","Gümrük ve Vergi Maliyetleri"]
["B24",44,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D47,IF('Front Page'!$I$7=Database!$E$1,Database!E47,Database!F47))","v":"Jahr"},"Year","Jahr","Yil"]
["B25",45,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D48,IF('Front Page'!$I$7=Database!$E$1,Database!E48,Database!F48))","v":"Kosten pro Stück"},"Costs per Piece","Kosten pro Stück","Parca Maliyeti"]
["B26",46,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D49,IF('Front Page'!$I$7=Database!$E$1,Database!E49,Database!F49))","v":"Jahresvolumen"},"Annual Volume","Jahresvolumen","Yillik Adet"]
["B27",47,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D50,IF('Front Page'!$I$7=Database!$E$1,Database!E50,Database!F50))","v":"Rabatte"},"Reduction","Rabatte","Indirim"]
["B28",48,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D51,IF('Front Page'!$I$7=Database!$E$1,Database!E51,Database!F51))","v":"Summe"},"Total","Summe","Toplam"]
["B29",49,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D52,IF('Front Page'!$I$7=Database!$E$1,Database!E52,Database!F52))","v":"Bemerkungen:"},"Remarks:","Bemerkungen:","Notlar:"]
[null,50,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D53,IF('Front Page'!$I$7=Database!$E$1,Database!E53,Database!F53))","v":"EK Supplier Quotation Part Cost Breakdown"},"EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown"]
[null,51,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D54,IF('Front Page'!$I$7=Database!$E$1,Database!E54,Database!F54))","v":"Seite 1/ 4"},"Page 1/ 4","Seite 1/ 4","Sayfa 1/ 4"]
[null,52,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D55,IF('Front Page'!$I$7=Database!$E$1,Database!E55,Database!F55))","v":"1) Roh Material"},"1) Raw Material","1) Roh Material","1) Ham Madde"]
[null,53,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D56,IF('Front Page'!$I$7=Database!$E$1,Database!E56,Database!F56))","v":"Ausschuss"},"Scrap","Ausschuss","Hurda"]
["1a",54,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D57,IF('Front Page'!$I$7=Database!$E$1,Database!E57,Database!F57))","v":"Teilebezeichung/ Beschreibung"},"Part Designation/ Description","Teilebezeichung/ Beschreibung","Parca Adi/ Aciklama"]
["1b",55,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D58,IF('Front Page'!$I$7=Database!$E$1,Database!E58,Database!F58))","v":"Material Lieferant"},"Material Supplier","Material Lieferant","Malzeme Tedarikcisi"]
["1c",56,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D59,IF('Front Page'!$I$7=Database!$E$1,Database!E59,Database!F59))","v":"Rohmaterialsorte/ Beschreibung"},"Raw Material type/ Description","Rohmaterialsorte/ Beschreibung","Ham Madde Tipi/ Aciklama"]
["1d",57,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D60,IF('Front Page'!$I$7=Database!$E$1,Database!E60,Database!F60))","v":"Abmaße"},"Dimensions","Abmaße","Ölcüler"]
["1e",58,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D61,IF('Front Page'!$I$7=Database!$E$1,Database!E61,Database!F61))","v":"Einsatzmenge"},"Gross Usage","Einsatzmenge","Brüt Kullanim Miktari"]
["1f",59,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D62,IF('Front Page'!$I$7=Database!$E$1,Database!E62,Database!F62))","v":"Auschusses Menge"},"Scrap Amount","Auschusses Menge","Hurda Miktari"]
["1g",60,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D63,IF('Front Page'!$I$7=Database!$E$1,Database!E63,Database!F63))","v":"Netto Menge"},"Net Usage","Netto Menge","Net Kullanim Miktari"]
["1h",61,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D64,IF('Front Page'!$I$7=Database!$E$1,Database!E64,Database!F64))","v":"Maßeinheit"},"Unit Of Measure","Maßeinheit","Ölcüm Birimi"]
["1i",62,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D65,IF('Front Page'!$I$7=Database!$E$1,Database!E65,Database!F65))","v":"Rohmaterial Einheitpreis"},"Raw Material Unit Price","Rohmaterial Einheitpreis","Birim Hammadde Fiyati"]
["1j",63,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D66,IF('Front Page'!$I$7=Database!$E$1,Database!E66,Database!F66))","v":"Ausschusswert (Wiederverkauf) pro Mengeneinheit"},"Scrap Value(Resale) Per unit","Ausschusswert (Wiederverkauf) pro Mengeneinheit","Hurda Birim Satis Degeri"]
["1k",64,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D67,IF('Front Page'!$I$7=Database!$E$1,Database!E67,Database!F67))","v":"Rohmaterialkosten"},"Raw Material Costs","Rohmaterialkosten","Ham Madde Maliyetleri"]
["1l",65,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D68,IF('Front Page'!$I$7=Database!$E$1,Database!E68,Database!F68))","v":"Ausschuss (Fertigung)"},"Scrap (Production)","Ausschuss (Fertigung)","Hurda (Üretim)"]
["1m",66,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D69,IF('Front Page'!$I$7=Database!$E$1,Database!E69,Database!F69))","v":"Ausschusskosten (pro Teile)"},"Scrap Costs (per part)","Ausschusskosten (pro Teile)","Hurda Maliyetleri (/parca)"]
["1n",67,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D70,IF('Front Page'!$I$7=Database!$E$1,Database!E70,Database!F70))","v":"Summe Rohmaterialkosten"},"Total Raw Material Cost","Summe Rohmaterialkosten","Toplam Ham Madde Maliyeti"]
[null,68,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D71,IF('Front Page'!$I$7=Database!$E$1,Database!E71,Database!F71))","v":"Zwischensumme"},"Sub Total","Zwischensumme","Alt Toplam"]
[null,69,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D72,IF('Front Page'!$I$7=Database!$E$1,Database!E72,Database!F72))","v":"Summe Ausschusskosten"},"Total Scrap Cost","Summe Ausschusskosten","Toplam Hurda Maliyeti"]
[null,70,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D73,IF('Front Page'!$I$7=Database!$E$1,Database!E73,Database!F73))","v":"Summe Rohmaterialkosten"},"Total Raw Material Cost","Summe Rohmaterialkosten","Toplam Ham Madde Maliyeti"]
["1o",71,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D74,IF('Front Page'!$I$7=Database!$E$1,Database!E74,Database!F74))","v":"Bemerkungen:"},"Remarks:","Bemerkungen:","Notlar:"]
[null,72,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D75,IF('Front Page'!$I$7=Database!$E$1,Database!E75,Database!F75))","v":"2) Zukaufteile & Fremdbearbeitung"},"2) Purchased Parts & External Processing","2) Zukaufteile & Fremdbearbeitung","2) Satin Alinan Parcalar ve Dis Üretim"]
[null,73,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D76,IF('Front Page'!$I$7=Database!$E$1,Database!E76,Database!F76))","v":"Ausschuss"},"Scrap","Ausschuss","Hurda"]
["2a",74,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D77,IF('Front Page'!$I$7=Database!$E$1,Database!E77,Database!F77))","v":"Teilebezeichung/ Beschreibung"},"Part Designation/ Description","Teilebezeichung/ Beschreibung","Parca Adi/ Aciklama"]
["2b",75,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D78,IF('Front Page'!$I$7=Database!$E$1,Database!E78,Database!F78))","v":"Lieferant"},"Supplier","Lieferant","Tedarikci"]
["2c",76,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D79,IF('Front Page'!$I$7=Database!$E$1,Database!E79,Database!F79))","v":"Typ/ Beschreibung"},"Type/ Description","Typ/ Beschreibung","Tip/ Aciklama"]
["2d",77,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D80,IF('Front Page'!$I$7=Database!$E$1,Database!E80,Database!F80))","v":"Herkunftsland"},"Country of Origin","Herkunftsland","Mensei"]
["2e",78,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D81,IF('Front Page'!$I$7=Database!$E$1,Database!E81,Database!F81))","v":"Menge pro Stück"},"Quantity per Part","Menge pro Stück","Parca basi kullanim"]
["2f",79,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D82,IF('Front Page'!$I$7=Database!$E$1,Database!E82,Database!F82))","v":"Maßeinheit"},"Unit of Measure","Maßeinheit","Ölcüm Birimi"]
["2g",80,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D83,IF('Front Page'!$I$7=Database!$E$1,Database!E83,Database!F83))","v":"Stück Preis"},"Unit Price","Stück Preis","Birim Fiyati"]
["2h",81,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D84,IF('Front Page'!$I$7=Database!$E$1,Database!E84,Database!F84))","v":"Ausschusswert (Wiederverkauf) pro Mengeneinheit"},"Scrap Value(Resale) Per unit","Ausschusswert (Wiederverkauf) pro Mengeneinheit","Hurda Birim Satis Degeri"]
["2i",82,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D85,IF('Front Page'!$I$7=Database!$E$1,Database!E85,Database!F85))","v":"Materialkosten"},"Material Costs","Materialkosten","Malzeme Maliyetleri"]
["2j",83,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D86,IF('Front Page'!$I$7=Database!$E$1,Database!E86,Database!F86))","v":"Ausschuss (Fertigung)"},"Scrap (Production)","Ausschuss (Fertigung)","Hurda (Üretim)"]
["2k",84,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D87,IF('Front Page'!$I$7=Database!$E$1,Database!E87,Database!F87))","v":"Ausschusskosten (pro Teil)"},"Scrap Costs (per part)","Ausschusskosten (pro Teil)","Hurda Maliyetleri (/parca)"]
["2l",85,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D88,IF('Front Page'!$I$7=Database!$E$1,Database!E88,Database!F88))","v":"Summe Kosten Zukaufteile"},"Total Cost Purchased Parts","Summe Kosten Zukaufteile","Toplam Satinalma Parca Maliyetleri"]
[null,86,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D89,IF('Front Page'!$I$7=Database!$E$1,Database!E89,Database!F89))","v":"Zwischensumme"},"Sub Total","Zwischensumme","Alt Toplam"]
[null,87,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D90,IF('Front Page'!$I$7=Database!$E$1,Database!E90,Database!F90))","v":"Summe Ausschusskosten"},"Total Scrap Cost","Summe Ausschusskosten","Toplam Hurda Maliyeti"]
[null,88,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D91,IF('Front Page'!$I$7=Database!$E$1,Database!E91,Database!F91))","v":"Summe Rohmaterialkosten"},"Total Raw Material Cost","Summe Rohmaterialkosten","Toplam Ham Madde Maliyeti"]
["2m",89,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D92,IF('Front Page'!$I$7=Database!$E$1,Database!E92,Database!F92))","v":"Bemerkungen:"},"Remarks:","Bemerkungen:","Notlar:"]
[null,90,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D93,IF('Front Page'!$I$7=Database!$E$1,Database!E93,Database!F93))","v":"EK Supplier Quotation Part Cost Breakdown"},"EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown"]
[null,91,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D94,IF('Front Page'!$I$7=Database!$E$1,Database!E94,Database!F94))","v":"Seite 2/ 4"},"Page 2/ 4","Seite 2/ 4","Sayfa 2/ 4"]
[null,92,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D95,IF('Front Page'!$I$7=Database!$E$1,Database!E95,Database!F95))","v":"Fertigungskosten (Intern; Mitarbeiter, Maschine, Rüsten, Ausschuss) "},"3) Processes Costs (Internal; staff, machines, changeover, scrap)","Fertigungskosten (Intern; Mitarbeiter, Maschine, Rüsten, Ausschuss) ","3) Proses Maliyetleri (Firma Ici: Iscilik, Ekipman, Kurulum, Hurda)"]
["3a",93,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D96,IF('Front Page'!$I$7=Database!$E$1,Database!E96,Database!F96))","v":"Mitarbeiter"},"Labor Costs (for staff)","Mitarbeiter","Iscilik"]
["3b",94,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D97,IF('Front Page'!$I$7=Database!$E$1,Database!E97,Database!F97))","v":"Maschinenkosten"},"Machine Costs","Maschinenkosten","Ekipman Maliyeti"]
["3c",95,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D98,IF('Front Page'!$I$7=Database!$E$1,Database!E98,Database!F98))","v":"Rüstkosten"},"Changeover Costs","Rüstkosten","Kurulum Maliyeti"]
["3d",96,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D99,IF('Front Page'!$I$7=Database!$E$1,Database!E99,Database!F99))","v":"Ausschuss"},"Scrap","Ausschuss","Hurda"]
["3e",97,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D100,IF('Front Page'!$I$7=Database!$E$1,Database!E100,Database!F100))","v":"Prozessbeschreibung"},"Process Description","Prozessbeschreibung","Proses Tanimi"]
["3f",98,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D101,IF('Front Page'!$I$7=Database!$E$1,Database!E101,Database!F101))","v":"Mitarbeiteranzahl"},"Number of Employees","Mitarbeiteranzahl","Calisan Sayisi"]
["3g",99,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D102,IF('Front Page'!$I$7=Database!$E$1,Database!E102,Database!F102))","v":"Anzahl Schichten"},"Number of Shifts","Anzahl Schichten","Vardiya Sayisi"]
["3h",100,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D103,IF('Front Page'!$I$7=Database!$E$1,Database!E103,Database!F103))","v":"Zykluszeit (Sekunde)"},"Cycle Time (sec.)","Zykluszeit (Sekunde)","Cevrim Zamani (saniye)"]
["3i",101,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D104,IF('Front Page'!$I$7=Database!$E$1,Database!E104,Database!F104))","v":"Stückzahl pro Zyklus"},"Parts per Cycle","Stückzahl pro Zyklus","Cevrimdeki Parca Sayisi"]
["3j",102,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D105,IF('Front Page'!$I$7=Database!$E$1,Database!E105,Database!F105))","v":"direkte Lohnkosten pro Stunde"},"Hourly Direct Labor Costs","direkte Lohnkosten pro Stunde","Direk Iscilik Ücreti (/h)"]
["3k",103,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D106,IF('Front Page'!$I$7=Database!$E$1,Database!E106,Database!F106))","v":"Sozialgemeinkosten (% der direkter Lohnkosten)"},"Social Based Labor Costs (% of Direct cost)","Sozialgemeinkosten (% der direkter Lohnkosten)","Sosyal Iscilik Giderleri (% Direk iscilik)"]
["3l",104,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D107,IF('Front Page'!$I$7=Database!$E$1,Database!E107,Database!F107))","v":"Mitarbeiter Stundensatz"},"Hourly Labor Rate","Mitarbeiter Stundensatz","Iscilik (/h)"]
["3m",105,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D108,IF('Front Page'!$I$7=Database!$E$1,Database!E108,Database!F108))","v":"Lohnstückkosten (/Teil)"},"Labor Costs per part","Lohnstückkosten (/Teil)","Iscilik Maliyeti (/parca)"]
["3n",106,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D109,IF('Front Page'!$I$7=Database!$E$1,Database!E109,Database!F109))","v":"Maschinenbeschreibung"},"Machine Description","Maschinenbeschreibung","Makine Tanimi"]
["3o",107,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D110,IF('Front Page'!$I$7=Database!$E$1,Database!E110,Database!F110))","v":"Maschine Größe"},"Machine Size","Maschine Größe","Makine Boyutu"]
["3p",108,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D111,IF('Front Page'!$I$7=Database!$E$1,Database!E111,Database!F111))","v":"Maschinenstundensatz"},"Hourly Machine Rate","Maschinenstundensatz","Makine Maliyeti (/h)"]
["3q",109,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D112,IF('Front Page'!$I$7=Database!$E$1,Database!E112,Database!F112))","v":"Maschinekosten"},"Machine Cost","Maschinekosten","Parca Basi Makine Maliyeti"]
["3r",110,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D113,IF('Front Page'!$I$7=Database!$E$1,Database!E113,Database!F113))","v":"Rüstzeit (min)"},"Changeover Time (Min.)","Rüstzeit (min)","Kurulum Zamani (dk.)"]
["3s",111,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D114,IF('Front Page'!$I$7=Database!$E$1,Database!E114,Database!F114))","v":"Anzahl Rüstvorgänge/ Monat"},"Number of Changeover per Month","Anzahl Rüstvorgänge/ Monat","Kurulum Sayisi/ Ay"]
["3t",112,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D115,IF('Front Page'!$I$7=Database!$E$1,Database!E115,Database!F115))","v":"Losgröße"},"Batch size","Losgröße","Lot büyüklügü"]
["3u",113,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D116,IF('Front Page'!$I$7=Database!$E$1,Database!E116,Database!F116))","v":"Rüstkosten/ Teil"},"Changeover Cost per Piece","Rüstkosten/ Teil","Parca basi Kurulum Maliyeti "]
["3v",114,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D117,IF('Front Page'!$I$7=Database!$E$1,Database!E117,Database!F117))","v":"Ausschuss"},"Scrap","Ausschuss","Hurda"]
["3w",115,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D118,IF('Front Page'!$I$7=Database!$E$1,Database!E118,Database!F118))","v":"Kosten für Ausschuss"},"Scrap Costs","Kosten für Ausschuss","Hurda Maliyetleri "]
["3x",116,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D119,IF('Front Page'!$I$7=Database!$E$1,Database!E119,Database!F119))","v":"Fertigungkosten pro Stück"},"Process Costs per Piece","Fertigungkosten pro Stück","Parca basi Proses Maliyetleri"]
[null,117,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D120,IF('Front Page'!$I$7=Database!$E$1,Database!E120,Database!F120))","v":"Zwischensumme"},"Sub Total","Zwischensumme","Alt Toplam"]
[null,118,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D121,IF('Front Page'!$I$7=Database!$E$1,Database!E121,Database!F121))","v":"Summe Ausschusskosten"},"Total Scrap Cost","Summe Ausschusskosten","Toplam Hurda Maliyeti"]
[null,119,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D122,IF('Front Page'!$I$7=Database!$E$1,Database!E122,Database!F122))","v":"Summe Fertigungskosten"},"Total Process Cost","Summe Fertigungskosten","Toplam Proses Maliyeti"]
["3y",120,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D123,IF('Front Page'!$I$7=Database!$E$1,Database!E123,Database!F123))","v":"Bemerkungen:"},"Remarks:","Bemerkungen:","Notlar:"]
[null,121,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D124,IF('Front Page'!$I$7=Database!$E$1,Database!E124,Database!F124))","v":"EK Supplier Quotation Part Cost Breakdown"},"EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown"]
[null,122,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D125,IF('Front Page'!$I$7=Database!$E$1,Database!E125,Database!F125))","v":"Seite 3/ 4"},"Page 3/ 4","Seite 3/ 4","Sayfa 3/ 4"]
[null,123,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D126,IF('Front Page'!$I$7=Database!$E$1,Database!E126,Database!F126))","v":"4) Werkzeug & Investitionskosten"},"4) Tooling & Investment Costs","4) Werkzeug & Investitionskosten","4) Kalip & Yatirim Maliyeti"]
["4a",124,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D127,IF('Front Page'!$I$7=Database!$E$1,Database!E127,Database!F127))","v":"Teilebezeichnung/ Beschreibung"},"Part Name/ Description","Teilebezeichnung/ Beschreibung","Parca Adi/ Aciklama"]
["4b",125,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D128,IF('Front Page'!$I$7=Database!$E$1,Database!E128,Database!F128))","v":"Werkzeug Beschreibung"},"Tool Description","Werkzeug Beschreibung","Kalip Tanimi"]
["4c",126,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D129,IF('Front Page'!$I$7=Database!$E$1,Database!E129,Database!F129))","v":"Jahreskapazität"},"Annual Capacity","Jahreskapazität","Yillik Kapasite"]
["4d",127,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D130,IF('Front Page'!$I$7=Database!$E$1,Database!E130,Database!F130))","v":"Werkzeugkapazität"},"Tool Life","Werkzeugkapazität","Kalip Ömrü"]
["4e",128,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D131,IF('Front Page'!$I$7=Database!$E$1,Database!E131,Database!F131))","v":"Werkzeugkosten"},"Tool Costs","Werkzeugkosten","Kalip Maliyetleri"]
["4f",129,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D132,IF('Front Page'!$I$7=Database!$E$1,Database!E132,Database!F132))","v":"Zinsen %"},"Interest Rate %","Zinsen %","Faiz Orani %"]
["4g",130,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D133,IF('Front Page'!$I$7=Database!$E$1,Database!E133,Database!F133))","v":" Finanzierungperiode"},"Duration of Financing"," Finanzierungperiode","Finansal Dönem"]
["4h",131,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D134,IF('Front Page'!$I$7=Database!$E$1,Database!E134,Database!F134))","v":"Abschreibungssatz"},"Depreciation Rate","Abschreibungssatz","Amortisman Orani"]
["4i",132,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D135,IF('Front Page'!$I$7=Database!$E$1,Database!E135,Database!F135))","v":"Kosten/ Stück"},"Cost per Piece","Kosten/ Stück","Parca basi Maliyet"]
[null,133,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D136,IF('Front Page'!$I$7=Database!$E$1,Database!E136,Database!F136))","v":"Summe Werkzeugkosten"},"Total Tooling Cost","Summe Werkzeugkosten","Toplam Kalip Maliyeti"]
["4k",134,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D137,IF('Front Page'!$I$7=Database!$E$1,Database!E137,Database!F137))","v":"Investitionskosten/ Teil"},"Amortization Cost per Part","Investitionskosten/ Teil","Parca basi Amortisman Maliyeti"]
[null,135,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D138,IF('Front Page'!$I$7=Database!$E$1,Database!E138,Database!F138))","v":"Bemerkungen:"},"Remarks:","Bemerkungen:","Notlar:"]
[null,136,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D139,IF('Front Page'!$I$7=Database!$E$1,Database!E139,Database!F139))","v":"EK Supplier Quotation Part Cost Breakdown"},"EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown","EK Supplier Quotation Part Cost Breakdown"]
[null,137,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D140,IF('Front Page'!$I$7=Database!$E$1,Database!E140,Database!F140))","v":"Seite 4/ 4"},"Page 4/ 4","Seite 4/ 4","Sayfa 4/ 4"]
[null,138,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D141,IF('Front Page'!$I$7=Database!$E$1,Database!E141,Database!F141))","v":"5) Verpackung"},"5) Packaging","5) Verpackung","5) Paketleme"]
["5a",139,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D142,IF('Front Page'!$I$7=Database!$E$1,Database!E142,Database!F142))","v":"Container Typ"},"Container Type","Container Typ","Konteyner Tipi"]
["5b",140,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D143,IF('Front Page'!$I$7=Database!$E$1,Database!E143,Database!F143))","v":"Beschreibung"},"Description","Beschreibung","Aciklama"]
["5c",141,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D144,IF('Front Page'!$I$7=Database!$E$1,Database!E144,Database!F144))","v":"Verpackungseinheit"},"Quantity of Parts per Container","Verpackungseinheit","Konteyner ici Parca Adedi"]
["5d",142,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D145,IF('Front Page'!$I$7=Database!$E$1,Database!E145,Database!F145))","v":"Containerzahl"},"Number of Containers","Containerzahl","Konteyner Adedi"]
["5e",143,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D146,IF('Front Page'!$I$7=Database!$E$1,Database!E146,Database!F146))","v":"Jahresstückzahl (Teile)"},"Annual Quantity (parts)","Jahresstückzahl (Teile)","Yillik Adet (parca)"]
["5f",144,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D147,IF('Front Page'!$I$7=Database!$E$1,Database!E147,Database!F147))","v":"Containerkosten"},"Container Costs","Containerkosten","Konteyner Maliyeti"]
["5g",145,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D148,IF('Front Page'!$I$7=Database!$E$1,Database!E148,Database!F148))","v":"Summe Verpackungkosten"},"Total Packaging Costs","Summe Verpackungkosten","Toplam Paketleme Maliyeti"]
["5h",146,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D149,IF('Front Page'!$I$7=Database!$E$1,Database!E149,Database!F149))","v":"Containerlebensdauer in Jahren"},"Container Life Time (in years)","Containerlebensdauer in Jahren","Konteyner Ömrü (yil)"]
["5i",147,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D150,IF('Front Page'!$I$7=Database!$E$1,Database!E150,Database!F150))","v":"Summekosten pro Teil"},"Total Cost per Piece","Summekosten pro Teil","Parca basi Toplam Maliyet"]
[null,148,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D151,IF('Front Page'!$I$7=Database!$E$1,Database!E151,Database!F151))","v":"Verpackungkosten/ Teil"},"Packaging Cost per Part","Verpackungkosten/ Teil","Parca basi Paketleme Maliyeti"]
["5k",149,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D152,IF('Front Page'!$I$7=Database!$E$1,Database!E152,Database!F152))","v":"Bemerkungen:"},"Remarks:","Bemerkungen:","Notlar:"]
[null,150,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D153,IF('Front Page'!$I$7=Database!$E$1,Database!E153,Database!F153))","v":"6) Fracht"},"6) Freight","6) Fracht","6) Nakliye"]
["6a",151,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D154,IF('Front Page'!$I$7=Database!$E$1,Database!E154,Database!F154))","v":"Container Typ"},"Container Type","Container Typ","Konteyner Tipi"]
["6b",152,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D155,IF('Front Page'!$I$7=Database!$E$1,Database!E155,Database!F155))","v":"Containerstückzahl/ LKW"},"Number of Containers per Truck","Containerstückzahl/ LKW","Arac basi Konteyner Adedi"]
["6c",153,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D156,IF('Front Page'!$I$7=Database!$E$1,Database!E156,Database!F156))","v":"Teilestückzahl/ Container"},"Quantity of Parts per Container","Teilestückzahl/ Container","Konteyner ici Parca Adedi"]
["6d",154,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D157,IF('Front Page'!$I$7=Database!$E$1,Database!E157,Database!F157))","v":"Gesamtgewicht"},"Gross Weight","Gesamtgewicht","Brüt Agirlik"]
["6e",155,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D158,IF('Front Page'!$I$7=Database!$E$1,Database!E158,Database!F158))","v":"Entfernung zu EK"},"Distance to EK","Entfernung zu EK","EK ya olan Uzaklik"]
["6f",156,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D159,IF('Front Page'!$I$7=Database!$E$1,Database!E159,Database!F159))","v":"Volumen des Containers"},"Container Volume","Volumen des Containers","Konteyner Hacmi"]
["6g",157,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D160,IF('Front Page'!$I$7=Database!$E$1,Database!E160,Database!F160))","v":"Standartkosten/ km"},"Standart Cost per km","Standartkosten/ km","Standart Maliyet/ km"]
["6h",158,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D161,IF('Front Page'!$I$7=Database!$E$1,Database!E161,Database!F161))","v":"Summe Kosten"},"Total Costs","Summe Kosten","Toplam Maliyetler"]
["6i",159,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D162,IF('Front Page'!$I$7=Database!$E$1,Database!E162,Database!F162))","v":"Kosten/ Teil"},"Cost per Piece","Kosten/ Teil","Parca basi Maliyet"]
[null,160,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D163,IF('Front Page'!$I$7=Database!$E$1,Database!E163,Database!F163))","v":"Transportkosten/ Teil"},"Freight Cost per Part","Transportkosten/ Teil","Parca basi Nakliye Maliyeti"]
["6k",161,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D164,IF('Front Page'!$I$7=Database!$E$1,Database!E164,Database!F164))","v":"Bemerkungen:"},"Remarks:","Bemerkungen:","Notlar:"]
[null,162,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D165,IF('Front Page'!$I$7=Database!$E$1,Database!E165,Database!F165))","v":"EK Supplier Quotation Tool Cost Breakdown"},"EK Supplier Quotation Tool Cost Breakdown","EK Supplier Quotation Tool Cost Breakdown","EK Supplier Quotation Tool Cost Breakdown"]
[null,163,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D166,IF('Front Page'!$I$7=Database!$E$1,Database!E166,Database!F166))","v":"Teil Nummer"},"Part no","Teil Nummer","Parca no"]
[null,164,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D167,IF('Front Page'!$I$7=Database!$E$1,Database!E167,Database!F167))","v":"Teil Name"},"Part name","Teil Name","Parca adi"]
[null,165,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D168,IF('Front Page'!$I$7=Database!$E$1,Database!E168,Database!F168))","v":"Werkzeug Nummer"},"Tool no","Werkzeug Nummer","Kalip no"]
[null,166,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D169,IF('Front Page'!$I$7=Database!$E$1,Database!E169,Database!F169))","v":"Werkzeug Name"},"Tool name","Werkzeug Name","Kalip adi"]
[null,167,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D170,IF('Front Page'!$I$7=Database!$E$1,Database!E170,Database!F170))","v":"Werkzeug Termin"},"Tool delivery date","Werkzeug Termin","Kalip teslim tarihi"]
[null,168,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D171,IF('Front Page'!$I$7=Database!$E$1,Database!E171,Database!F171))","v":"Datum"},"Date","Datum","Tarih"]
[null,169,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D172,IF('Front Page'!$I$7=Database!$E$1,Database!E172,Database!F172))","v":"Projekt Nummer"},"Project no","Projekt Nummer","Proje no"]
[null,170,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D173,IF('Front Page'!$I$7=Database!$E$1,Database!E173,Database!F173))","v":"Daten Revision/ Version"},"Data revision/ version","Daten Revision/ Version","Data revizyon/ versiyon"]
[null,171,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D174,IF('Front Page'!$I$7=Database!$E$1,Database!E174,Database!F174))","v":"Lieferant Nummer/ Name"},"Supplier no/ name","Lieferant Nummer/ Name","Tedarikci no/ adi"]
[null,172,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D175,IF('Front Page'!$I$7=Database!$E$1,Database!E175,Database!F175))","v":"Bearbeiter"},"Prepared by","Bearbeiter","Hazirlayan"]
[null,173,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D176,IF('Front Page'!$I$7=Database!$E$1,Database!E176,Database!F176))","v":"Kontakt E-Mail"},"Contact e-mail","Kontakt E-Mail","Kontak e-mail"]
[null,174,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D177,IF('Front Page'!$I$7=Database!$E$1,Database!E177,Database!F177))","v":"Prototyp"},"Prototype","Prototyp","Prototip"]
[null,175,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D178,IF('Front Page'!$I$7=Database!$E$1,Database!E178,Database!F178))","v":"Serien Fertigung"},"Production","Serien Fertigung","Üretim"]
[null,176,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D179,IF('Front Page'!$I$7=Database!$E$1,Database!E179,Database!F179))","v":"Prototyp"},"Prototyping","Prototyp","Prototipleme"]
[null,177,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D180,IF('Front Page'!$I$7=Database!$E$1,Database!E180,Database!F180))","v":"Abkanten"},"Bending","Abkanten","Bükme"]
[null,178,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D181,IF('Front Page'!$I$7=Database!$E$1,Database!E181,Database!F181))","v":"Gummi"},"Rubber","Gummi","Kaucuk"]
[null,179,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D182,IF('Front Page'!$I$7=Database!$E$1,Database!E182,Database!F182))","v":"Folgeverbund"},"Progressive","Folgeverbund","Progresif"]
[null,180,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D183,IF('Front Page'!$I$7=Database!$E$1,Database!E183,Database!F183))","v":"Spritzen"},"Injection","Spritzen","Enjeksiyon"]
[null,181,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D184,IF('Front Page'!$I$7=Database!$E$1,Database!E184,Database!F184))","v":"Montage"},"Assembly","Montage","Montaj"]
[null,182,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D185,IF('Front Page'!$I$7=Database!$E$1,Database!E185,Database!F185))","v":"Ausstanzug"},"Cutting","Ausstanzug","Kesme"]
[null,183,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D186,IF('Front Page'!$I$7=Database!$E$1,Database!E186,Database!F186))","v":"Ziehwerkzeug"},"Drawing","Ziehwerkzeug","Derin Cekme"]
[null,184,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D187,IF('Front Page'!$I$7=Database!$E$1,Database!E187,Database!F187))","v":"Formen"},"Forming","Formen","Formlama"]
[null,185,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D188,IF('Front Page'!$I$7=Database!$E$1,Database!E188,Database!F188))","v":"Lehre"},"Inspect. gauge","Lehre","Kontrol fikstürü"]
[null,186,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D189,IF('Front Page'!$I$7=Database!$E$1,Database!E189,Database!F189))","v":"Stanzen"},"Stamping","Stanzen","Presleme"]
[null,187,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D190,IF('Front Page'!$I$7=Database!$E$1,Database!E190,Database!F190))","v":"Lochen"},"Punching","Lochen","Delik delme"]
[null,188,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D191,IF('Front Page'!$I$7=Database!$E$1,Database!E191,Database!F191))","v":"Kalk. Zykluszeit"},"Calc. cycle time","Kalk. Zykluszeit","Hesaplanan cevrim zamani"]
[null,189,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D192,IF('Front Page'!$I$7=Database!$E$1,Database!E192,Database!F192))","v":"MaschinenGröße"},"Machine size","MaschinenGröße","Makine boyutu"]
[null,190,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D193,IF('Front Page'!$I$7=Database!$E$1,Database!E193,Database!F193))","v":"Werkzeugleben"},"Tool life","Werkzeugleben","Kalip ömrü"]
[null,191,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D194,IF('Front Page'!$I$7=Database!$E$1,Database!E194,Database!F194))","v":"Standzeit"},"Tool length","Standzeit","Kalip boyu"]
[null,192,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D195,IF('Front Page'!$I$7=Database!$E$1,Database!E195,Database!F195))","v":"Werkzeugbreite"},"Tool width","Werkzeugbreite","Kalip eni"]
[null,193,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D196,IF('Front Page'!$I$7=Database!$E$1,Database!E196,Database!F196))","v":"Werkzeughöhe"},"Tool height","Werkzeughöhe","Kalip yüksekligi"]
[null,194,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D197,IF('Front Page'!$I$7=Database!$E$1,Database!E197,Database!F197))","v":"Werkzeuggewicht"},"Tool weight","Werkzeuggewicht","Kalip agirligi"]
[null,195,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D198,IF('Front Page'!$I$7=Database!$E$1,Database!E198,Database!F198))","v":"Kaltkanal, Stk."},"Cold runner, no","Kaltkanal, Stk.","Soguk yolluk, no"]
[null,196,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D199,IF('Front Page'!$I$7=Database!$E$1,Database!E199,Database!F199))","v":"Heizungdüse"},"Heating nozzle, no","Heizungdüse","Isitma nozili, no"]
[null,197,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D200,IF('Front Page'!$I$7=Database!$E$1,Database!E200,Database!F200))","v":"Heißkanal"},"Hot runner, no","Heißkanal","Sicak yolluk, no"]
[null,198,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D201,IF('Front Page'!$I$7=Database!$E$1,Database!E201,Database!F201))","v":"Stk. Heizungdüse"},"No. of hot-nozzles","Stk. Heizungdüse","Sicak nozil, no"]
[null,199,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D202,IF('Front Page'!$I$7=Database!$E$1,Database!E202,Database!F202))","v":"Lunker, Stk."},"Cavity, no","Lunker, Stk.","Göz, no"]
[null,200,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D203,IF('Front Page'!$I$7=Database!$E$1,Database!E203,Database!F203))","v":"Standartschieber, Stk."},"Standart slider, no","Standartschieber, Stk.","Standart cikarici, no"]
[null,201,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D204,IF('Front Page'!$I$7=Database!$E$1,Database!E204,Database!F204))","v":"Innereschieber, Stk."},"Internal slider, no","Innereschieber, Stk.","Ic cikarici, no"]
[null,202,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D205,IF('Front Page'!$I$7=Database!$E$1,Database!E205,Database!F205))","v":"Hydraulikschieber, Stk."},"Hydraulic slider, no","Hydraulikschieber, Stk.","Hidrolic cikarici, no"]
[null,203,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D206,IF('Front Page'!$I$7=Database!$E$1,Database!E206,Database!F206))","v":"Andere, Stk."},"Other slider, no","Andere, Stk.","Diger cikarici, no"]
[null,204,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D207,IF('Front Page'!$I$7=Database!$E$1,Database!E207,Database!F207))","v":"Menge pro Stück"},"Material usage per part","Menge pro Stück","Hammadde kullanimi/ parca"]
[null,205,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D208,IF('Front Page'!$I$7=Database!$E$1,Database!E208,Database!F208))","v":"Material Dicke"},"Material thickness","Material Dicke","Hammadde kalinligi"]
[null,206,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D209,IF('Front Page'!$I$7=Database!$E$1,Database!E209,Database!F209))","v":"Material Abmessung"},"Material gross dimensions","Material Abmessung","Hammadde brüt ebatlari"]
[null,207,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D210,IF('Front Page'!$I$7=Database!$E$1,Database!E210,Database!F210))","v":"Werkzeug Material"},"Tool and die material","Werkzeug Material","Kalip malzemesi"]
[null,208,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D211,IF('Front Page'!$I$7=Database!$E$1,Database!E211,Database!F211))","v":"Holz"},"wood","Holz","agac"]
[null,209,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D212,IF('Front Page'!$I$7=Database!$E$1,Database!E212,Database!F212))","v":"Aluminium"},"aluminium","Aluminium","aluminyum"]
[null,210,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D213,IF('Front Page'!$I$7=Database!$E$1,Database!E213,Database!F213))","v":"Stahl"},"steel","Stahl","celik"]
[null,211,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D214,IF('Front Page'!$I$7=Database!$E$1,Database!E214,Database!F214))","v":"Kunststoff"},"plastic","Kunststoff","plastik"]
[null,212,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D215,IF('Front Page'!$I$7=Database!$E$1,Database!E215,Database!F215))","v":"Andere"},"other","Andere","diger"]
[null,213,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D216,IF('Front Page'!$I$7=Database!$E$1,Database!E216,Database!F216))","v":"Spezial-Werkzeug Besonderheiten"},"Special tool characteristics","Spezial-Werkzeug Besonderheiten","Özel kalip karakteristikleri"]
[null,214,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D217,IF('Front Page'!$I$7=Database!$E$1,Database!E217,Database!F217))","v":"Werkzeugkosten"},"Tool cost","Werkzeugkosten","Kalip maliyeti"]
[null,215,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D218,IF('Front Page'!$I$7=Database!$E$1,Database!E218,Database!F218))","v":"Fertigung"},"Production / Processing","Fertigung","Üretim / Prosesleme"]
[null,216,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D219,IF('Front Page'!$I$7=Database!$E$1,Database!E219,Database!F219))","v":"Zeit"},"Time","Zeit","Zaman"]
[null,217,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D220,IF('Front Page'!$I$7=Database!$E$1,Database!E220,Database!F220))","v":"Kosten/ h"},"Cost / h","Kosten/ h","Maliyet / h"]
[null,218,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D221,IF('Front Page'!$I$7=Database!$E$1,Database!E221,Database!F221))","v":"Zwischensumme"},"Sub Cost","Zwischensumme","Alt Toplam"]
[null,219,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D222,IF('Front Page'!$I$7=Database!$E$1,Database!E222,Database!F222))","v":"Simulation"},"Simulation","Simulation","Simülasyon"]
[null,220,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D223,IF('Front Page'!$I$7=Database!$E$1,Database!E223,Database!F223))","v":"Werkzeug Design / CAD"},"Tool Design / CAD","Werkzeug Design / CAD","Kalip Tasarimi / CAD"]
[null,221,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D224,IF('Front Page'!$I$7=Database!$E$1,Database!E224,Database!F224))","v":"NC / CNC Programmieren"},"NC / CNC Programming","NC / CNC Programmieren","NC / CNC Programlama"]
[null,222,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D225,IF('Front Page'!$I$7=Database!$E$1,Database!E225,Database!F225))","v":"Maschine Rüstkosten"},"Machine Set Up","Maschine Rüstkosten","Makine Kurulumu"]
[null,223,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D226,IF('Front Page'!$I$7=Database!$E$1,Database!E226,Database!F226))","v":"Abfräsen NC"},"Milling NC","Abfräsen NC","NC isleme"]
[null,224,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D227,IF('Front Page'!$I$7=Database!$E$1,Database!E227,Database!F227))","v":"Abfräsen CNC"},"Milling CNC","Abfräsen CNC","CNC isleme"]
[null,225,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D228,IF('Front Page'!$I$7=Database!$E$1,Database!E228,Database!F228))","v":"Spanabhebende Fertigung"},"Lathing","Spanabhebende Fertigung","Torna"]
[null,226,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D229,IF('Front Page'!$I$7=Database!$E$1,Database!E229,Database!F229))","v":"Drillen"},"Drilling","Drillen","Matkap"]
[null,227,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D230,IF('Front Page'!$I$7=Database!$E$1,Database!E230,Database!F230))","v":"Drahterodieren"},"Eroding / Electrode","Drahterodieren","Erozyon"]
[null,228,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D231,IF('Front Page'!$I$7=Database!$E$1,Database!E231,Database!F231))","v":"Temperaturbehandlung"},"Heat Treatment","Temperaturbehandlung","Isil islem"]
[null,229,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D232,IF('Front Page'!$I$7=Database!$E$1,Database!E232,Database!F232))","v":"Durchbiegen"},"Bending","Durchbiegen","Bükme"]
[null,230,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D233,IF('Front Page'!$I$7=Database!$E$1,Database!E233,Database!F233))","v":"Ausstanzung "},"Cutting","Ausstanzung ","Kesme"]
[null,231,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D234,IF('Front Page'!$I$7=Database!$E$1,Database!E234,Database!F234))","v":"Schweißung"},"Welding","Schweißung","Kaynak"]
[null,232,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D235,IF('Front Page'!$I$7=Database!$E$1,Database!E235,Database!F235))","v":"Polieren"},"Polishing","Polieren","Polisaj"]
[null,233,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D236,IF('Front Page'!$I$7=Database!$E$1,Database!E236,Database!F236))","v":"Schleifen"},"Grinding","Schleifen","Taslama"]
[null,234,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D237,IF('Front Page'!$I$7=Database!$E$1,Database!E237,Database!F237))","v":"Oberflächenbeschichtung"},"Surface coating","Oberflächenbeschichtung","Yuzey kaplama"]
[null,235,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D238,IF('Front Page'!$I$7=Database!$E$1,Database!E238,Database!F238))","v":"Anzeigegerät"},"Inspection device / Gauges","Anzeigegerät","Kontrol Fikstürü / Araclar"]
[null,236,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D239,IF('Front Page'!$I$7=Database!$E$1,Database!E239,Database!F239))","v":"Montage"},"Assembly / Manual work","Montage","Montaj / Manuel Iscilik"]
[null,237,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D240,IF('Front Page'!$I$7=Database!$E$1,Database!E240,Database!F240))","v":"Anderer Maschine (überschreiben)"},"Other Machines (overwrite)","Anderer Maschine (überschreiben)","Diger Makineler (yaziniz)"]
[null,238,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D241,IF('Front Page'!$I$7=Database!$E$1,Database!E241,Database!F241))","v":"Andere Fertigung (überschreiben)"},"Other Processes (overwrite)","Andere Fertigung (überschreiben)","Diger Prosesler (yaziniz)"]
[null,239,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D242,IF('Front Page'!$I$7=Database!$E$1,Database!E242,Database!F242))","v":"Optimierung"},"Optimization","Optimierung","Optimizasyon"]
[null,240,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D243,IF('Front Page'!$I$7=Database!$E$1,Database!E243,Database!F243))","v":"Summe"},"Total","Summe","Toplam"]
[null,241,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D244,IF('Front Page'!$I$7=Database!$E$1,Database!E244,Database!F244))","v":"Maschine Rüstkosten"},"Machine Set Up","Maschine Rüstkosten","Makine Kurulumu"]
[null,242,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D245,IF('Front Page'!$I$7=Database!$E$1,Database!E245,Database!F245))","v":"Werkzeugtest"},"Tooltryout","Werkzeugtest","Kalip deneme"]
[null,243,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D246,IF('Front Page'!$I$7=Database!$E$1,Database!E246,Database!F246))","v":"Musterprüfung "},"Sample inspection / Insp. Report","Musterprüfung ","Numune kontrolü / Kontrol Raporu"]
[null,244,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D247,IF('Front Page'!$I$7=Database!$E$1,Database!E247,Database!F247))","v":"Zukaufteile"},"Purchasing Parts","Zukaufteile","Satinalinan Parcalar"]
[null,245,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D248,IF('Front Page'!$I$7=Database!$E$1,Database!E248,Database!F248))","v":"Material"},"Material","Material","Malzeme"]
[null,246,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D249,IF('Front Page'!$I$7=Database!$E$1,Database!E249,Database!F249))","v":"Stück"},"Quantity","Stück","Adet"]
[null,247,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D250,IF('Front Page'!$I$7=Database!$E$1,Database!E250,Database!F250))","v":"Kosten"},"Cost","Kosten","Maliyet"]
[null,248,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D251,IF('Front Page'!$I$7=Database!$E$1,Database!E251,Database!F251))","v":"MusterWerkzeug"},"Master Mould","MusterWerkzeug","Master Kalip"]
[null,249,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D252,IF('Front Page'!$I$7=Database!$E$1,Database!E252,Database!F252))","v":"Kalt/Heiskanal + Kanal/Düse"},"Cold/Hot Runner + ducts / nozzles","Kalt/Heiskanal + Kanal/Düse","Soguk/sicak Yolluk + kanallar / noziller"]
[null,250,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D253,IF('Front Page'!$I$7=Database!$E$1,Database!E253,Database!F253))","v":"Schneidplatte / Lunker"},"Die plate / cavity","Schneidplatte / Lunker","Kalip pleyti / göz"]
[null,251,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D254,IF('Front Page'!$I$7=Database!$E$1,Database!E254,Database!F254))","v":"Ejektor"},"Ejector","Ejektor","Cikarici"]
[null,252,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D255,IF('Front Page'!$I$7=Database!$E$1,Database!E255,Database!F255))","v":"Temp. Sensor"},"Temp. Sensor","Temp. Sensor","Sicaklik sensörü"]
[null,253,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D256,IF('Front Page'!$I$7=Database!$E$1,Database!E256,Database!F256))","v":"Einsatz"},"Insert","Einsatz","Insört"]
[null,254,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D257,IF('Front Page'!$I$7=Database!$E$1,Database!E257,Database!F257))","v":"Matrize (Werkzeug)"},"Cavity plate (die)","Matrize (Werkzeug)","Göz pleyti"]
[null,255,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D258,IF('Front Page'!$I$7=Database!$E$1,Database!E258,Database!F258))","v":"Grundplatte (Ejektor)"},"Core plate (ejector)","Grundplatte (Ejektor)","Ic pleyt (kalip)"]
[null,256,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D259,IF('Front Page'!$I$7=Database!$E$1,Database!E259,Database!F259))","v":"Elektrode"},"Electrode","Elektrode","Elektrot"]
[null,257,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D260,IF('Front Page'!$I$7=Database!$E$1,Database!E260,Database!F260))","v":"Rahmen / Gestell"},"Skid / frame","Rahmen / Gestell","Kizak / cervece"]
[null,258,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D261,IF('Front Page'!$I$7=Database!$E$1,Database!E261,Database!F261))","v":"Werkzeug Oberteil"},"Upper part of die","Werkzeug Oberteil","Kalibin üst tarafi"]
[null,259,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D262,IF('Front Page'!$I$7=Database!$E$1,Database!E262,Database!F262))","v":"Werkzeug Unterteil"},"Bottom part of die","Werkzeug Unterteil","Kalibin alt tarafi"]
[null,260,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D263,IF('Front Page'!$I$7=Database!$E$1,Database!E263,Database!F263))","v":"Führungsleisten"},"Guidance plates","Führungsleisten","Kizaklama pleyti"]
[null,261,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D264,IF('Front Page'!$I$7=Database!$E$1,Database!E264,Database!F264))","v":"Hydrauliksystem"},"Hydraulic system","Hydrauliksystem","Hidrolic sistem"]
[null,262,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D265,IF('Front Page'!$I$7=Database!$E$1,Database!E265,Database!F265))","v":"Schieber"},"Slider","Schieber","Cikarici"]
[null,263,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D266,IF('Front Page'!$I$7=Database!$E$1,Database!E266,Database!F266))","v":"Werkzeugkern"},"Mould core","Werkzeugkern","Kalip hücresi"]
[null,264,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D267,IF('Front Page'!$I$7=Database!$E$1,Database!E267,Database!F267))","v":"Werkzeug / Druckbolzen"},"Die / plunger","Werkzeug / Druckbolzen","Kalip/ firlatici"]
[null,265,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D268,IF('Front Page'!$I$7=Database!$E$1,Database!E268,Database!F268))","v":"Andere 1 (überschreiben)"},"other 1 (overwrite)","Andere 1 (überschreiben)","Diger 1 (yaziniz)"]
[null,266,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D269,IF('Front Page'!$I$7=Database!$E$1,Database!E269,Database!F269))","v":"Andere 2 (überschreiben)"},"other 2 (overwrite)","Andere 2 (überschreiben)","Diger 2 (yaziniz)"]
[null,267,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D270,IF('Front Page'!$I$7=Database!$E$1,Database!E270,Database!F270))","v":"Summe"},"Total","Summe","Toplam"]
[null,268,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D271,IF('Front Page'!$I$7=Database!$E$1,Database!E271,Database!F271))","v":"Lieferung zum Kunden"},"Shipment to prod. Location","Lieferung zum Kunden","Nakliye maliyeti"]
[null,269,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D272,IF('Front Page'!$I$7=Database!$E$1,Database!E272,Database!F272))","v":"Gewinn"},"Markup","Gewinn","Kâr"]
[null,270,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D273,IF('Front Page'!$I$7=Database!$E$1,Database!E273,Database!F273))","v":"Material Gemeinkosten"},"Material Overhead","Material Gemeinkosten","Malzeme Genel Gideri"]
[null,271,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D274,IF('Front Page'!$I$7=Database!$E$1,Database!E274,Database!F274))","v":"Grund"},"Reason","Grund","Neden"]
[null,272,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D275,IF('Front Page'!$I$7=Database!$E$1,Database!E275,Database!F275))","v":"Summe Fertigungkosten"},"Total Production Cost","Summe Fertigungkosten","Toplam üretim maliyeti"]
[null,273,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D276,IF('Front Page'!$I$7=Database!$E$1,Database!E276,Database!F276))","v":"Total Werkzeugekosten"},"Total Tool Cost","Total Werkzeugekosten","Toplam kalip maliyeti"]
[null,274,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D277,IF('Front Page'!$I$7=Database!$E$1,Database!E277,Database!F277))","v":"Werkzeug & Investitionskosten"},"Tooling & Investment Costs","Werkzeug & Investitionskosten","Kalip & Yatirim Maliyetleri"]
[null,275,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D278,IF('Front Page'!$I$7=Database!$E$1,Database!E278,Database!F278))","v":"Geplantes PPAP Datum"},"Planned PPAP Date","Geplantes PPAP Datum","Planlanmis PPAP Tarihi"]
[null,276,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D279,IF('Front Page'!$I$7=Database!$E$1,Database!E279,Database!F279))","v":"DDP Stückpreis"},"DDP Piece Price","DDP Stückpreis","DDP Birim Fiyati"]
[null,277,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D280,IF('Front Page'!$I$7=Database!$E$1,Database!E280,Database!F280))","v":"C. Weitere Angebotsangaben (soweit nicht anders vereinbart)"},"C. Further Quotation Requirements (unless otherwise agreed)","C. Weitere Angebotsangaben (soweit nicht anders vereinbart)","C. Diger Teklif Sartlari (aksi kararlastirilmadikca)"]
[null,278,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D281,IF('Front Page'!$I$7=Database!$E$1,Database!E281,Database!F281))","v":"Zahlungsbedingung"},"Payment Terms","Zahlungsbedingung","Ödeme Kosullari"]
[null,279,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D282,IF('Front Page'!$I$7=Database!$E$1,Database!E282,Database!F282))","v":"Lieferbedingung"},"Delivery Terms","Lieferbedingung","Nakliye Kosullari"]
[null,280,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D283,IF('Front Page'!$I$7=Database!$E$1,Database!E283,Database!F283))","v":"Lieferzeit Serien Teile"},"Lead Time Serial Parts","Lieferzeit Serien Teile","Seri Parca Teslim Zamani"]
[null,281,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D284,IF('Front Page'!$I$7=Database!$E$1,Database!E284,Database!F284))","v":"Mindest Bestellmenge"},"Minimum Order Quantity","Mindest Bestellmenge","Min. Siparis Miktari"]
[null,282,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D285,IF('Front Page'!$I$7=Database!$E$1,Database!E285,Database!F285))","v":"LTA / Einsparung"},"LTA / Savings","LTA / Einsparung","LTA/ Tasarruf"]
[null,283,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D286,IF('Front Page'!$I$7=Database!$E$1,Database!E286,Database!F286))","v":"Standard Liefermenge"},"Standard Delivery Quantity","Standard Liefermenge","Standart Sevk Miktari"]
[null,284,{"$f":"IF('Front Page'!$I$7=Database!$D$1,Database!D287,IF('Front Page'!$I$7=Database!$E$1,Database!E287,Database!F287))","v":0}]

{"sheet":"Vorkalkulation","index":7,"n_rows":64,"n_cols":36,"rows_kept":64,"cut":false,"hidden":true,"merged":[[60,13,63,23],[56,15,56,16],[56,18,56,19],[56,21,56,22],[58,15,58,16],[58,18,58,19],[58,21,58,22],[52,15,52,16],[52,18,52,19],[52,21,52,22],[54,15,54,16],[54,18,54,19],[54,21,54,22],[48,15,48,16],[48,18,48,19],[48,21,48,22],[50,15,50,16],[50,18,50,19],[50,21,50,22],[44,15,44,16],[44,18,44,19],[44,21,44,22],[46,15,46,16],[46,18,46,19],[46,21,46,22],[40,15,40,16],[40,18,40,19],[40,21,40,22],[42,15,42,16],[42,18,42,19],[42,21,42,22],[36,15,36,16],[36,18,36,19],[36,21,36,22],[38,15,38,16],[38,18,38,19],[38,21,38,22],[32,15,32,16],[32,18,32,19],[32,21,32,22],[34,15,34,16],[34,18,34,19],[34,21,34,22],[28,15,28,16],[28,18,28,19],[28,21,28,22],[30,15,30,16],[30,18,30,19],[30,21,30,22],[24,15,24,16],[24,18,24,19],[24,21,24,22],[26,15,26,16],[26,18,26,19],[26,21,26,22],[20,15,20,16],[20,18,20,19],[20,21,20,22],[22,15,22,16],[22,18,22,19],[22,21,22,22],[16,15,16,16],[16,18,16,19],[16,21,16,22],[18,15,18,16],[18,18,18,19],[18,21,18,22],[12,15,12,16],[12,18,12,19],[12,21,12,22],[14,15,14,16],[14,18,14,19],[14,21,14,22],[8,15,8,16],[8,21,8,23],[2,15,2,16],[4,15,4,17],[4,21,4,23],[6,15,6,16],[6,21,6,23]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Kalkulation",null,{"$f":"'Front Page'!C11","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Hersteller",null,{"$f":"'Front Page'!C10","v":0},null,null,null,"Typ",null,{"$f":"'Front Page'!C14","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Jahresbedarf",null,{"$f":"'Front Page'!G14","v":0},null,null,null,"Materialnr.",null,{"$f":"'Front Page'!G12","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Währung/Kurs",null,{"$f":"'Front Page'!C17","v":0},null,null,null,"Werkzeugkosten",null,{"$f":"'Front Page'!J26","v":"NA"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Losgröße 1",null,null,"Losgröße 2",null,null,"Losgröße 3"]
[]
[null,"demand",null,null,null,null,null,null,null,null,null,null,null,"Produktion",null,{"$f":"Page2!T19","v":0}]
[]
[null,"demand",null,null,null,null,null,null,null,null,null,null,null,"Vertrieb"]
[]
[null,"gross material cost with production loss",null,null,null,null,null,null,null,null,null,null,null,"Materialkosten",null,{"$f":"'Front Page'!C23+'Front Page'!C24","v":0}]
[]
[null,"income received after selling the material scrap",null,null,null,null,null,null,null,null,null,null,null,"var. Mat.GK",null,{"$f":"('Front Page'!C25+'Front Page'!C32)","v":0}]
[]
[null,"standard times for an operation and the average man hourly rate",null,null,null,null,null,null,null,null,null,null,null,"var. Lohnkosten",null,{"$f":"'Front Page'!C37","v":0}]
[]
[null,"maintenance, consumables, energy cost machine hourly rate with loss",null,null,null,null,null,null,null,null,null,null,null,"var. Fert.GK",null,{"$f":"'Front Page'!C38+'Front Page'!C39","v":0}]
[]
[null,"buypart costs with production loss",null,null,null,null,null,null,null,null,null,null,null,"Fremdleistung",null,{"$f":"'Front Page'!C30+'Front Page'!C31","v":0}]
[]
[null,"maintenance of the tool",null,null,null,null,null,null,null,null,null,null,null,"Werkzeug-Rep."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"var. Herstellk.",null,{"$f":"P17+P19+P21+P23+P25+P27","v":0},null,null,{"$f":"S17+S19+S21+S23+S25+S27","v":0},null,null,{"$f":"V17+V19+V21+V23+V25+V27","v":0}]
[]
[null,"Purchasing, handling and inspection of incoming freight of material, warehouse",null,null,null,null,null,null,null,null,null,null,null,"fixe Mat.GK",null,{"$f":"'Front Page'!C26+'Front Page'!C33","v":0}]
[]
[null,"head production, payroll services and canteen etc.",null,null,null,null,null,null,null,null,null,null,null,"fixe Lohnkosten",null,{"$f":"'Front Page'!C40*Vorkalkulation!R33","v":0},null,0.4]
[]
[null,"roomcost, interest depriciation cost machine hourly rate",null,null,null,null,null,null,null,null,null,null,null,"fixe Fert.GK",null,{"$f":"'Front Page'!C40*Vorkalkulation!R35","v":0},null,0.35]
[]
[null,"production engineers, planning and manufacturing control, internal transport cost",null,null,null,null,null,null,null,null,null,null,null,"Prod.logistik",null,{"$f":"'Front Page'!C40*R37","v":0},null,0.25]
[]
[null,"if there is a amortisation of the tool then here it is the cost",null,null,null,null,null,null,null,null,null,null,null,"Werkzeugamo.",null,{"$f":"'Front Page'!H24","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Herstellkosten",null,{"$f":"P29+P31+P33+P35+P37+P39","v":0},null,null,{"$f":"S29+S31+S33+S35+S37+S39","v":0},null,null,{"$f":"V29+V31+V33+V35+V37+V39","v":0}]
[null," "]
[null,"fixed and a direct cost ratio is determined",null,null,null,null,null,null,null,null,null,null,null,"Lizenz-Kosten"]
[]
[null,"for each product based on each product  group or profit center",null,null,null,null,null,null,null,null,null,null,null,"F&E-Kosten"]
[]
[null,"sales costs, travelling or exhibition trade fairs beased on the product group",null,null,null,null,null,null,null,null,null,null,null,"Vertriebskosten"]
[]
[null,"cost of stock finished goods, shipping and invoicing per production lot",null,null,null,null,null,null,null,null,null,null,null,"Vertriebslog."]
[]
[null,"admin expenses, directors finance and controlling, marketing, legal, insurance, human resources, building",null,null,null,null,null,null,null,null,null,null,null,"Untern.kosten"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Vert.einzelkst."]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Selbstkosten",null,{"$f":"P41+P43+P45+P47+P49+P51+P53","v":0},null,null,{"$f":"S29+S41+S43+S45+S47+S49+S51+S53","v":0},null,null,{"$f":"V29+V41+V43+V45+V47+V49+V51+V53","v":0}]
[]
[null,"suggested profit",null,null,null,null,null,null,null,null,null,null,null,"Gewinn",null,{"$f":"'Front Page'!C27+'Front Page'!C41","v":0}]
[]
[null,"recommended sales price",null,null,null,null,null,null,null,null,null,null,null,"Verkaufspreis",null,{"$f":"P55+P57","v":0},null,null,{"$f":"S55+S57","v":0},null,null,{"$f":"V55+V57","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"------->",null,"Gesamt Fixkosten",null,null,{"$f":"P31+P33+P35+P37","v":0},{"$f":"AI60/AC62","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"------->",null,"Variablekosten",null,null,{"$f":"P19+P21+P23","v":0},{"$f":"AI61/AC62","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N55","v":"Selbstkosten"},null,{"$f":"P55","v":0},"------->",null,"Materialkosten",null,null,{"$f":"P17","v":0},{"$f":"AI62/AC62","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"------->",null,"Zukaufteilkosten",null,null,{"$f":"P25","v":0},{"$f":"AI63/AC62","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N57","v":"Gewinn"},null,null,{"$f":"P57","v":0},{"$f":"AI64/AC62","v":{"$error":"#DIV/0!"}}]